property record · Lodging
75-5660 Palani Road
Commercial property in Kailua-Kona, Hawaii County, Hawaii. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-03-31 | 415,678 | 662,692 | 247,013 | 1.33 | evidence → |
| 2024-06-30 | 2,497,561 | 2,618,041 | 120,480 | 2.00 | evidence → |
| 2023-12-31 | 14,664,295 | 47,207,242 | 32,542,946 | 5.96 | evidence → |
| 2023-03-31 | 618,596 | 646,430 | 27,833 | 1.98 | evidence → |
| 2022-12-31 | 2,451,377 | 2,561,778 | 110,401 | 1.97 | evidence → |
| 2022-06-30 | 2,443,822 | 2,553,797 | 109,976 | 1.96 | evidence → |
| 2021-06-30 | 2,410,621 | 2,522,269 | 111,647 | 1.93 | evidence → |
| 2021-03-31 | 601,903 | 630,567 | 28,664 | 1.93 | evidence → |
| 2020-12-31 | 2,386,584 | 2,498,914 | 112,330 | 1.91 | evidence → |
| 2020-09-30 | 2,381,378 | 2,491,130 | 109,752 | 1.91 | evidence → |
| 2020-06-30 | 2,384,153 | 2,491,130 | 106,976 | 1.91 | evidence → |
| 2020-03-31 | 2,384,567 | 2,491,130 | 106,563 | 1.91 | evidence → |
| 2019-09-30 | 2,354,828 | 2,460,375 | 105,547 | 1.89 | evidence → |
| 2019-06-30 | 2,354,926 | 2,460,375 | 105,449 | 1.89 | evidence → |
| 2019-03-31 | 2,298,180 | 2,460,375 | 162,195 | 1.84 | evidence → |
| 2018-09-30 | 2,270,725 | 2,430,000 | 159,275 | 1.82 | evidence → |
| 2017-02-28 | 2,412,368 | 2,462,368 | 50,000 | 1.94 | evidence → |
| 2016-11-30 | 7,422,598 | 30,134,131 | 22,711,533 | 3.06 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001701638", "entity_ref": "cbebea2a-345e-4744-9bf6-d209a8d83b76", "originator": "JPMCB", "trus | evidence → |
| loan payment status | {"label": "90+ Days Delinquent", "value": "3", "loan_id": "10"} | evidence → |
| address | {"zip": "96740", "city": "Kailua-Kona", "state": "HI", "county": "Hawaii", "address": "75-5660 Palani Road"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.7992} | evidence → |
| sqft | {"basis": "most_recent", "value": 215000} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Lodging", "value": "LO"} | evidence → |
| units | {"basis": "most_recent", "value": 452} | evidence → |
| valuation | {"basis": "securitization", "amount": 41000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 133000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 1975, "renovated": 2011} | evidence → |