property record · Mixed Use
22 West Newell Road
Commercial property in Danville, Vermilion County, Illinois. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-03-31 | 63,976 | 250,812 | 186,836 | 0.69 | evidence → |
| 2023-03-31 | 157,663 | 231,515 | 73,853 | 1.70 | evidence → |
| 2022-09-30 | 179,104 | 309,445 | 130,341 | 1.94 | evidence → |
| 2022-03-31 | 58,443 | 82,858 | 24,415 | 3.74 | evidence → |
| 2021-03-31 | 106,989 | 140,428 | 33,439 | 6.84 | evidence → |
| 2020-09-30 | 210,712 | 308,997 | 98,285 | 3.37 | evidence → |
| 2018-12-01 | 328,602 | 450,952 | 122,350 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001803702", "entity_ref": "32fab689-aa9b-40ac-9335-ac8be569d542", "originator": "Grass River R | evidence → |
| loan payment status | {"label": "90+ Days Delinquent", "value": "3", "loan_id": "4"} | evidence → |
| address | {"zip": "61834", "city": "Danville", "state": "IL", "county": "Vermilion", "address": "22 West Newell Road"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.84362292} | evidence → |
| sqft | {"basis": "most_recent", "value": 27050} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 2400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (MA | evidence → |
| valuation | {"basis": "most_recent", "amount": 2600000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (MA | evidence → |
| valuation | {"basis": "securitization", "amount": 4500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2002} | evidence → |