property record · Office
7400, 7500 & 7800 Southwest 87th Avenue
Commercial property in Miami, Miami-Dade County, Florida. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 412,540 | 641,529 | 228,990 | 1.99 | evidence → |
| 2025-09-30 | 1,451,219 | 2,513,111 | 1,061,891 | 1.75 | evidence → |
| 2025-03-31 | 394,193 | 614,582 | 220,389 | 1.90 | evidence → |
| 2024-06-30 | 1,817,490 | 2,721,847 | 904,357 | 2.19 | evidence → |
| 2024-03-31 | 389,790 | 632,701 | 242,911 | 1.88 | evidence → |
| 2023-12-31 | 1,643,608 | 2,463,165 | 819,557 | 2.73 | evidence → |
| 2023-09-30 | 1,631,558 | 2,461,225 | 829,667 | 2.71 | evidence → |
| 2023-06-30 | 1,589,087 | 2,344,358 | 755,271 | 2.64 | evidence → |
| 2023-03-31 | 1,538,076 | 2,290,213 | 752,137 | 2.56 | evidence → |
| 2022-12-31 | 1,474,550 | 2,259,682 | 785,131 | 2.45 | evidence → |
| 2022-06-30 | 1,490,406 | 2,244,445 | 754,039 | 2.48 | evidence → |
| 2021-09-30 | 1,389,953 | 2,124,666 | 734,713 | 2.31 | evidence → |
| 2021-06-30 | 1,394,598 | 2,068,692 | 674,094 | 2.32 | evidence → |
| 2021-03-31 | 365,610 | 533,274 | 167,664 | 2.43 | evidence → |
| 2020-07-31 | 1,367,782 | 2,085,016 | 717,234 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001823722", "entity_ref": "394f92f2-eb1a-4725-a427-6e3bcbe68a1a", "originator": "Starwood Mort | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "2"} | evidence → |
| address | {"zip": "33173", "city": "Miami", "state": "FL", "county": "Miami-Dade", "address": "7400, 7500 & 7800 Southwe | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9564} | evidence → |
| sqft | {"basis": "securitization", "value": 58764} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 21600000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1989} | evidence → |