property record · Self Storage
4635 BROADWAY & 975 ROSEWOOD AVENUE
Commercial property in Boulder, Boulder County, Colorado. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 768,951 | 1,243,809 | 474,858 | 2.31 | evidence → |
| 2026-03-31 | 392,104 | 656,099 | 263,995 | 2.36 | evidence → |
| 2025-12-31 | 832,202 | 1,326,882 | 494,680 | 3.48 | evidence → |
| 2025-09-30 | 1,129,306 | 1,743,970 | 614,664 | 2.26 | evidence → |
| 2025-06-30 | 790,709 | 1,201,469 | 410,760 | 2.38 | evidence → |
| 2024-12-31 | 1,315,041 | 2,042,790 | 727,749 | 1.98 | evidence → |
| 2024-09-30 | 971,062 | 1,533,296 | 562,234 | 1.95 | evidence → |
| 2024-06-30 | 629,692 | 1,026,105 | 396,413 | 1.89 | evidence → |
| 2023-12-31 | 1,397,307 | 2,007,134 | 609,827 | 2.10 | evidence → |
| 2023-09-30 | 1,099,983 | 1,533,447 | 433,464 | 2.21 | evidence → |
| 2023-06-30 | 770,031 | 1,051,959 | 281,928 | 2.32 | evidence → |
| 2022-12-31 | 1,152,155 | 1,753,951 | 601,796 | 1.73 | evidence → |
| 2022-09-30 | 894,884 | 1,305,929 | 411,045 | 1.79 | evidence → |
| 2022-06-30 | 600,137 | 865,368 | 265,231 | 1.80 | evidence → |
| 2022-03-31 | 299,489 | 429,400 | 129,911 | 1.80 | evidence → |
| 2021-12-31 | 1,227,743 | 1,744,820 | 517,077 | 1.85 | evidence → |
| 2021-09-30 | 920,116 | 1,306,407 | 386,291 | 1.84 | evidence → |
| 2021-06-30 | 623,348 | 878,938 | 255,590 | 1.87 | evidence → |
| 2021-03-31 | 251,932 | 372,887 | 120,955 | 1.52 | evidence → |
| 2020-12-31 | 1,178,568 | 1,679,875 | 501,307 | 1.77 | evidence → |
| 2020-09-30 | 898,110 | 1,259,890 | 361,780 | 1.80 | evidence → |
| 2020-09-30 | 575,138 | 1,026,060 | 450,922 | 2.40 | evidence → |
| 2020-06-30 | 635,212 | 841,698 | 206,486 | 1.91 | evidence → |
| 2020-03-31 | 312,069 | 414,968 | 102,899 | 1.88 | evidence → |
| 2019-12-31 | 1,224,755 | 1,670,276 | 445,521 | 1.84 | evidence → |
| 2019-09-30 | 925,844 | 1,260,764 | 334,920 | 1.86 | evidence → |
| 2019-06-30 | 624,231 | 852,486 | 228,255 | 1.88 | evidence → |
| 2018-08-31 | 1,020,398 | 1,434,701 | 414,303 | 1.53 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001763333", "entity_ref": "bf99026c-7548-492f-8c85-ab05c019e635", "originator": "BANA", "trust | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "29"} | evidence → |
| address | {"zip": "80304", "city": "Boulder", "state": "CO", "county": "Boulder", "address": "4635 BROADWAY & 975 ROSEWO | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.79} | evidence → |
| sqft | {"basis": "most_recent", "value": 70790} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Self Storage", "value": "SS"} | evidence → |
| units | {"basis": "most_recent", "value": 694} | evidence → |
| valuation | {"basis": "securitization", "amount": 10420000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 15700000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1959, "renovated": 1991} | evidence → |