property record · Retail
199 BROOK FOREST AVENUE
Commercial property in Shorewood, Will County, Illinois. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 82,936 | 85,501 | 2,565 | 2.04 | evidence → |
| 2025-09-30 | 62,201 | 64,125 | 1,924 | 2.04 | evidence → |
| 2025-06-30 | 41,468 | 42,750 | 1,282 | 2.04 | evidence → |
| 2025-03-31 | 20,734 | 21,375 | 641 | 2.07 | evidence → |
| 2024-12-31 | 82,936 | 85,501 | 2,565 | 2.03 | evidence → |
| 2024-09-30 | 62,201 | 64,125 | 1,924 | 2.04 | evidence → |
| 2024-06-30 | 41,468 | 42,750 | 1,282 | 2.03 | evidence → |
| 2024-03-31 | 20,734 | 21,375 | 641 | 2.04 | evidence → |
| 2023-12-31 | 752,382 | 775,652 | 23,270 | 1.59 | evidence → |
| 2023-09-30 | 62,201 | 64,125 | 1,924 | 2.04 | evidence → |
| 2023-06-30 | 41,468 | 42,750 | 1,282 | 2.04 | evidence → |
| 2023-03-31 | 20,734 | 21,375 | 641 | 2.07 | evidence → |
| 2022-12-31 | 82,936 | 85,501 | 2,565 | 2.04 | evidence → |
| 2022-09-30 | 62,201 | 64,125 | 1,924 | 2.04 | evidence → |
| 2021-09-30 | 62,201 | 64,125 | 1,924 | 2.04 | evidence → |
| 2021-06-30 | 41,468 | 42,750 | 1,282 | 2.04 | evidence → |
| 2021-03-31 | 20,734 | 21,375 | 641 | 2.07 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001818654", "entity_ref": "72c1922e-ca67-47a7-96cf-ca0ace092f48", "originator": "Ladder Capita | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "39"} | evidence → |
| address | {"zip": "60404", "city": "Shorewood", "state": "IL", "county": "Will", "address": "199 BROOK FOREST AVENUE"} | evidence → |
| occupancy | {"basis": "securitization", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 66437} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 1270000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 13200000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2002, "renovated": 2012} | evidence → |