property record · Lodging
525 NW 77th St
Commercial property in Boca Raton, Palm Beach County, Florida. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-03-31 | 426,384 | 4,072,107 | 3,645,723 | 0.70 | evidence → |
| 2024-12-31 | 538,304 | 4,388,959 | 3,850,655 | 0.89 | evidence → |
| 2024-09-30 | 252,633 | 4,307,535 | 4,054,902 | 0.42 | evidence → |
| 2024-06-30 | 516,441 | 4,577,579 | 4,061,138 | 0.85 | evidence → |
| 2024-03-31 | 703,587 | 4,718,663 | 4,015,076 | 1.16 | evidence → |
| 2023-12-31 | 827,191 | 4,803,383 | 3,976,192 | 1.36 | evidence → |
| 2023-09-30 | 742,980 | 3,697,753 | 2,954,774 | 1.63 | evidence → |
| 2023-06-30 | 771,956 | 2,788,210 | 2,016,254 | 2.54 | evidence → |
| 2023-03-31 | 1,383,447 | 5,214,660 | 3,831,213 | 2.28 | evidence → |
| 2022-09-30 | 1,318,981 | 3,956,108 | 2,637,127 | 2.89 | evidence → |
| 2022-06-30 | 1,120,178 | 2,904,864 | 1,784,686 | 3.69 | evidence → |
| 2022-03-31 | 1,975,349 | 5,259,179 | 3,283,830 | 3.25 | evidence → |
| 2021-07-31 | 1,566,904 | 4,733,431 | 3,166,526 | 2.58 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001891818", "entity_ref": "fc08b1a4-477f-4d51-8187-71050c4b9ef1", "originator": "KeyBank", "tr | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "32"} | evidence → |
| address | {"zip": "33487", "city": "Boca Raton", "state": "FL", "county": "PALM BEACH", "address": "525 NW 77th St"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.7374} | evidence → |
| sqft | {"basis": "most_recent", "value": 0} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Lodging", "value": "LO"} | evidence → |
| units | {"basis": "most_recent", "value": 120} | evidence → |
| valuation | {"basis": "securitization", "amount": 14800000, "currency": "USD"} | evidence → |
| year built | {"value": 1988} | evidence → |