property record · Office
4435 Waterfront Drive
Commercial property in Glen Allen, Henrico County, Virginia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 117,803 | 237,329 | 119,526 | 0.98 | evidence → |
| 2025-12-31 | 694,541 | 1,229,129 | 534,588 | 1.44 | evidence → |
| 2025-09-30 | 555,684 | 1,134,873 | 579,189 | 1.15 | evidence → |
| 2025-06-30 | 764,154 | 1,366,407 | 602,253 | 1.58 | evidence → |
| 2024-09-30 | 766,457 | 1,376,418 | 609,961 | 1.59 | evidence → |
| 2024-06-30 | 737,898 | 1,387,120 | 649,223 | 1.53 | evidence → |
| 2024-03-31 | 260,580 | 351,146 | 90,566 | 2.16 | evidence → |
| 2023-12-31 | 940,968 | 1,321,371 | 380,402 | 1.95 | evidence → |
| 2023-09-30 | 901,404 | 1,350,818 | 449,415 | 1.87 | evidence → |
| 2023-06-30 | 954,128 | 1,407,980 | 453,852 | 1.97 | evidence → |
| 2022-12-31 | 791,925 | 1,245,843 | 453,918 | 1.87 | evidence → |
| 2022-09-30 | 775,880 | 1,208,126 | 432,246 | 1.93 | evidence → |
| 2022-06-30 | 764,628 | 1,202,247 | 437,619 | 2.10 | evidence → |
| 2022-03-31 | 224,588 | 333,066 | 108,478 | 2.47 | evidence → |
| 2021-12-31 | 647,608 | 1,045,888 | 398,280 | 1.78 | evidence → |
| 2021-09-30 | 558,826 | 982,964 | 424,138 | 1.54 | evidence → |
| 2021-06-30 | 426,270 | 793,632 | 367,361 | 1.17 | evidence → |
| 2021-03-31 | 158,952 | 254,065 | 95,113 | 1.75 | evidence → |
| 2020-12-31 | 825,194 | 1,247,856 | 422,661 | 2.27 | evidence → |
| 2020-09-30 | 881,586 | 1,318,980 | 437,394 | 2.42 | evidence → |
| 2020-06-30 | 937,913 | 1,382,536 | 444,623 | 2.58 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001781089", "entity_ref": "a8e00d4d-c0e5-4842-9f2f-9997127a3d9a", "originator": "Deutsche Bank | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "37"} | evidence → |
| address | {"zip": "23060", "city": "Glen Allen", "state": "VA", "county": "Henrico", "address": "4435 Waterfront Drive"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.88059181} | evidence → |
| sqft | {"basis": "most_recent", "value": 65853} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 11300000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1986} | evidence → |