property record · Office
401 Leo St. & 1425 N. Keowee St.
Commercial property in Dayton, Montgomery County, Ohio. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-06-30 | 407,540 | 695,064 | 287,524 | 2.53 | evidence → |
| 2024-06-30 | 473,321 | 680,064 | 206,743 | 7.77 | evidence → |
| 2024-03-31 | 117,029 | 170,016 | 52,987 | 2.91 | evidence → |
| 2023-12-31 | 757,445 | 1,040,352 | 282,907 | 4.71 | evidence → |
| 2023-09-30 | 450,176 | 1,087,115 | 636,939 | 2.70 | evidence → |
| 2023-06-30 | 795,226 | 1,085,496 | 290,270 | 4.94 | evidence → |
| 2022-12-31 | 417,260 | 1,076,072 | 658,812 | 2.59 | evidence → |
| 2022-09-30 | 569,054 | 1,072,931 | 503,877 | 3.54 | evidence → |
| 2022-06-30 | 415,405 | 1,071,360 | 655,955 | 2.58 | evidence → |
| 2022-03-31 | 105,853 | 267,840 | 161,987 | 2.63 | evidence → |
| 2021-09-30 | 539,232 | 1,007,230 | 467,998 | 3.35 | evidence → |
| 2021-06-30 | 526,232 | 632,859 | 106,627 | 3.27 | evidence → |
| 2021-03-31 | 107,205 | 157,021 | 49,816 | 2.66 | evidence → |
| 2020-12-31 | 419,426 | 521,944 | 102,518 | 2.61 | evidence → |
| 2020-09-30 | 435,407 | 518,981 | 83,574 | 2.71 | evidence → |
| 2020-06-30 | 412,988 | 517,500 | 104,512 | 2.57 | evidence → |
| 2020-03-31 | 418,861 | 517,500 | 98,639 | 2.60 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001783287", "entity_ref": "44018230-c330-4712-a3f5-89ee9d3b064d", "originator": "Goldman Sachs | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "12"} | evidence → |
| address | {"zip": "45404", "city": "Dayton", "state": "OH", "county": "Montgomery", "address": "401 Leo St. & 1425 N. Ke | evidence → |
| occupancy | {"basis": "most_recent", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 147847} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 6270000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1941, "renovated": 1950} | evidence → |