property record · Multifamily
100 WALDEN BROOK DRIVE
Commercial property in Lithonia, DeKalb County, Georgia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2022-06-30 | 1,276,601 | 1,907,591 | 630,990 | 1.36 | evidence → |
| 2021-09-30 | 862,278 | 1,707,886 | 845,608 | 0.92 | evidence → |
| 2019-06-30 | 1,271,676 | 1,948,307 | 676,631 | 1.35 | evidence → |
| 2018-12-31 | 1,356,493 | 2,026,585 | 670,092 | 1.44 | evidence → |
| 2017-05-31 | 1,366,463 | 1,978,954 | 612,491 | 1.45 | evidence → |
| 2016-11-30 | 1,332,281 | 2,820,711 | 1,488,430 | 1.60 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001718304", "entity_ref": "bf787121-40d9-49d1-8eb4-b843467705fa", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "26"} | evidence → |
| address | {"zip": "30038", "city": "Lithonia", "state": "GA", "county": "DeKalb", "address": "100 WALDEN BROOK DRIVE"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.77827308} | evidence → |
| sqft | {"basis": "most_recent", "value": 103641} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 256} | evidence → |
| valuation | {"basis": "securitization", "amount": 22900000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 24300000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2003} | evidence → |