property record · Office
1300, 1350 & 1400 MERRILL LYNCH DRIVE
Commercial property in Hopewell, Mercer County, New Jersey. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2021-12-31 | 15,093,521 | 25,639,053 | 10,545,532 | 3.66 | evidence → |
| 2021-09-30 | 10,139,047 | 17,615,342 | 7,476,295 | 3.28 | evidence → |
| 2021-03-31 | 3,342,516 | 5,761,937 | 2,419,421 | 3.28 | evidence → |
| 2020-12-31 | 13,106,521 | 23,119,878 | 10,013,357 | 3.17 | evidence → |
| 2020-09-30 | 9,843,640 | 17,269,062 | 7,425,422 | 3.18 | evidence → |
| 2020-06-30 | 6,562,298 | 11,568,979 | 5,006,681 | 3.17 | evidence → |
| 2020-03-31 | 3,317,079 | 5,849,408 | 2,532,329 | 3.22 | evidence → |
| 2019-12-31 | 13,029,724 | 23,669,083 | 10,639,359 | 3.16 | evidence → |
| 2019-09-30 | 9,692,068 | 17,217,098 | 7,525,030 | 3.13 | evidence → |
| 2018-12-31 | 12,438,116 | 22,262,097 | 9,823,981 | 3.01 | evidence → |
| 2018-09-30 | 7,814,091 | 14,758,609 | 6,944,518 | 2.52 | evidence → |
| 2018-06-30 | 4,614,737 | 9,134,534 | 4,519,797 | 2.24 | evidence → |
| 2017-12-31 | 11,169,844 | 19,651,313 | 8,481,469 | 2.71 | evidence → |
| 2017-09-30 | 8,119,761 | 14,117,229 | 5,997,468 | 2.63 | evidence → |
| 2017-06-30 | 5,097,921 | 8,671,622 | 3,573,701 | 2.49 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001699462", "entity_ref": "0b792591-f8ed-4166-8733-6828b12f72fd", "originator": "Barclays/MSBN | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "13"} | evidence → |
| address | {"zip": "08534", "city": "Hopewell", "state": "NJ", "county": "Mercer", "address": "1300, 1350 & 1400 MERRILL | evidence → |
| occupancy | {"basis": "most_recent", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 553841} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 153000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 2001} | evidence → |