property record · Office
3131 Elliott Ave
Commercial property in Seattle, King County, Washington. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 754,640 | 1,300,666 | 546,026 | 1.87 | evidence → |
| 2025-12-31 | 4,125,573 | 6,131,332 | 2,005,759 | 2.55 | evidence → |
| 2025-09-30 | 4,097,679 | 6,169,225 | 2,071,546 | 2.54 | evidence → |
| 2025-06-30 | 4,055,399 | 6,156,260 | 2,100,861 | 2.51 | evidence → |
| 2025-03-31 | 990,734 | 1,552,996 | 562,262 | 2.45 | evidence → |
| 2024-12-31 | 3,950,823 | 6,028,622 | 2,077,799 | 2.45 | evidence → |
| 2024-06-30 | 3,941,781 | 5,969,960 | 2,028,179 | 2.44 | evidence → |
| 2024-03-31 | 968,158 | 1,480,635 | 512,477 | 2.40 | evidence → |
| 2023-12-31 | 3,397,216 | 5,422,325 | 2,025,109 | 2.10 | evidence → |
| 2023-09-30 | 3,274,503 | 5,298,128 | 2,023,625 | 2.03 | evidence → |
| 2023-06-30 | 3,051,115 | 5,097,272 | 2,046,157 | 1.89 | evidence → |
| 2023-03-31 | 687,702 | 1,227,706 | 540,004 | 1.70 | evidence → |
| 2022-12-31 | 3,351,292 | 5,416,661 | 2,065,369 | 2.07 | evidence → |
| 2022-09-30 | 3,612,495 | 5,637,819 | 2,025,324 | 2.24 | evidence → |
| 2022-06-30 | 3,718,508 | 5,712,946 | 1,994,438 | 2.30 | evidence → |
| 2022-03-31 | 906,487 | 1,405,572 | 499,085 | 2.24 | evidence → |
| 2021-12-31 | 3,248,920 | 5,335,766 | 2,086,846 | 2.17 | evidence → |
| 2021-09-30 | 3,227,713 | 5,311,724 | 2,084,011 | 2.16 | evidence → |
| 2021-06-30 | 3,216,170 | 5,359,952 | 2,143,782 | 2.15 | evidence → |
| 2021-03-31 | 852,065 | 1,384,704 | 532,639 | 2.28 | evidence → |
| 2020-12-31 | 4,131,394 | 6,375,192 | 2,243,798 | 2.77 | evidence → |
| 2020-09-30 | 4,091,221 | 6,330,845 | 2,239,624 | 2.74 | evidence → |
| 2020-09-30 | 4,350,824 | 6,600,187 | 2,249,363 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001840644", "entity_ref": "b10d25fd-24bb-461a-b2fb-7a0bb1c57a00", "originator": "Goldman Sachs | evidence → |
| loan payment status | {"label": "Non-Performing Matured Balloon", "value": "5", "loan_id": "18"} | evidence → |
| address | {"zip": "98121", "city": "Seattle", "state": "WA", "county": "King", "address": "3131 Elliott Ave"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.6851} | evidence → |
| sqft | {"basis": "most_recent", "value": 189849} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 42700000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 59500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 59500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| year built | {"value": 1986} | evidence → |