property record · Retail
36363 Euclid Avenue
Commercial property in Willoughby, Lake County, Ohio. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 3,743,814 | 5,081,850 | 1,338,036 | 1.76 | evidence → |
| 2025-09-30 | 3,197,315 | 5,105,992 | 1,908,677 | 1.50 | evidence → |
| 2025-06-30 | 3,282,334 | 5,134,120 | 1,851,786 | 1.54 | evidence → |
| 2024-09-30 | 3,458,123 | 5,244,925 | 1,786,802 | 1.63 | evidence → |
| 2024-06-30 | 3,396,823 | 5,142,339 | 1,745,516 | 2.25 | evidence → |
| 2023-12-31 | 3,409,233 | 5,124,874 | 1,715,641 | 2.25 | evidence → |
| 2023-09-30 | 3,434,839 | 5,224,358 | 1,789,519 | 2.27 | evidence → |
| 2023-06-30 | 3,333,398 | 5,162,592 | 1,829,194 | 2.20 | evidence → |
| 2022-12-31 | 3,411,461 | 5,228,688 | 1,817,227 | 2.26 | evidence → |
| 2022-09-30 | 3,650,064 | 5,129,525 | 1,479,461 | 2.41 | evidence → |
| 2022-06-30 | 3,568,163 | 5,137,312 | 1,569,149 | 2.36 | evidence → |
| 2021-09-30 | 3,222,706 | 4,748,131 | 1,525,424 | 2.13 | evidence → |
| 2021-06-30 | 3,056,734 | 4,588,240 | 1,531,506 | 1.43 | evidence → |
| 2020-12-31 | 2,710,983 | 4,003,401 | 1,292,418 | 1.27 | evidence → |
| 2020-09-30 | 3,461,862 | 5,143,774 | 1,681,913 | 1.63 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001844998", "entity_ref": "b896cc6f-7079-453e-a552-c6ee3abd12ca", "originator": "Goldman Sachs | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "23"} | evidence → |
| address | {"zip": "44094", "city": "Willoughby", "state": "OH", "county": "Lake", "address": "36363 Euclid Avenue"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9954} | evidence → |
| sqft | {"basis": "most_recent", "value": 351581} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 51700000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1997} | evidence → |