property record · Office
1100 DISCOVERY WAY
Commercial property in Sunnyvale, Santa Clara County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2021-12-31 | 3,668,379 | 16,683,386 | 13,015,007 | 0.78 | evidence → |
| 2021-09-30 | 1,827,977 | 10,588,820 | 8,760,843 | 0.52 | evidence → |
| 2021-06-30 | 361,231 | 5,405,680 | 5,044,449 | 0.15 | evidence → |
| 2020-12-31 | -134,825 | 10,977,274 | 11,112,099 | -0.03 | evidence → |
| 2020-09-30 | 498,648 | 9,672,824 | 9,174,176 | 0.14 | evidence → |
| 2020-06-30 | 1,336,802 | 8,654,642 | 7,317,840 | 0.57 | evidence → |
| 2020-03-31 | 2,719,993 | 8,504,113 | 5,784,120 | 2.30 | evidence → |
| 2019-12-31 | 15,683,076 | 39,481,044 | 23,797,968 | 3.32 | evidence → |
| 2019-09-30 | 12,943,165 | 15,915,052 | 2,971,887 | 2.64 | evidence → |
| 2019-06-30 | 8,230,650 | 20,435,000 | 12,204,350 | 3.48 | evidence → |
| 2018-12-31 | 14,685,889 | 38,130,899 | 23,445,010 | 3.10 | evidence → |
| 2018-09-30 | 10,927,699 | 28,482,394 | 17,554,695 | 3.08 | evidence → |
| 2018-06-30 | 7,504,165 | 19,354,325 | 11,850,160 | 3.17 | evidence → |
| 2017-11-30 | 13,071,996 | 38,398,103 | 25,326,107 | 2.76 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001722194", "entity_ref": "b36345c9-30df-4305-a8e6-3c2f6a05ce27", "originator": "Deutsche Bank | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "18"} | evidence → |
| address | {"zip": "94089", "city": "Sunnyvale", "state": "CA", "county": "Santa Clara", "address": "1100 DISCOVERY WAY"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.43} | evidence → |
| sqft | {"basis": "most_recent", "value": 350633} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 446} | evidence → |
| valuation | {"basis": "securitization", "amount": 358600000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 170000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 2018} | evidence → |