property record · Office
3300 WEST SAHARA AVENUE
Commercial property in Las Vegas, Clark County, Nevada. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 1,497,700 | 2,529,793 | 1,032,093 | 3.80 | evidence → |
| 2025-12-31 | 6,654,549 | 9,730,975 | 3,076,426 | 4.17 | evidence → |
| 2025-09-30 | 5,060,523 | 7,312,613 | 2,252,090 | 4.22 | evidence → |
| 2025-06-30 | 3,389,914 | 4,927,269 | 1,537,355 | 4.26 | evidence → |
| 2025-03-31 | 1,531,708 | 2,389,885 | 858,177 | 3.89 | evidence → |
| 2024-12-31 | 6,350,960 | 9,289,054 | 2,938,094 | 3.97 | evidence → |
| 2024-09-30 | 4,797,275 | 6,968,378 | 2,171,103 | 3.99 | evidence → |
| 2024-06-30 | 3,139,601 | 4,626,507 | 1,486,906 | 3.92 | evidence → |
| 2024-03-31 | 1,538,869 | 2,384,962 | 846,093 | 3.87 | evidence → |
| 2023-12-31 | 6,590,965 | 9,276,238 | 2,685,273 | 4.13 | evidence → |
| 2023-09-30 | 1,822,076 | 3,273,306 | 1,451,230 | 2.87 | evidence → |
| 2023-06-30 | 3,210,375 | 4,648,570 | 1,438,195 | 4.02 | evidence → |
| 2022-12-31 | 5,944,892 | 8,708,394 | 2,763,502 | 3.72 | evidence → |
| 2022-09-30 | 4,824,929 | 6,555,900 | 1,730,971 | 4.02 | evidence → |
| 2022-06-30 | 3,198,801 | 4,407,548 | 1,208,747 | 4.02 | evidence → |
| 2022-03-31 | 1,498,595 | 2,151,003 | 652,408 | 3.81 | evidence → |
| 2021-12-31 | 6,395,519 | 8,437,457 | 2,041,938 | 4.00 | evidence → |
| 2021-09-30 | 4,800,962 | 6,356,586 | 1,555,624 | 4.00 | evidence → |
| 2021-06-30 | 3,273,889 | 4,331,347 | 1,057,458 | 4.11 | evidence → |
| 2021-03-31 | 1,561,529 | 2,137,469 | 575,940 | 3.97 | evidence → |
| 2020-07-31 | 5,830,516 | 8,166,026 | 2,335,510 | 3.65 | evidence → |
| 2020-07-31 | 5,709,464 | 7,749,504 | 2,040,040 | 3.58 | evidence → |
| 2020-01-31 | 2,704,244 | 4,098,954 | 1,394,710 | 3.20 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001832874", "entity_ref": "b8f65ab4-3c34-4d20-80b2-7a60010f30e2", "originator": "Bank of Ameri | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "9"} | evidence → |
| address | {"zip": "89102", "city": "Las Vegas", "state": "NV", "county": "Clark", "address": "3300 WEST SAHARA AVENUE"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.76} | evidence → |
| sqft | {"basis": "most_recent", "value": 225811} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 113000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 34300000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1986, "renovated": 1994} | evidence → |