property record · Multifamily
1119 Medlin Street
Commercial property in Smyrna, Cobb County, Georgia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 843,162 | 1,858,853 | 1,015,691 | 2.76 | evidence → |
| 2025-09-30 | 818,052 | 1,855,547 | 1,037,495 | 2.68 | evidence → |
| 2025-06-30 | 771,105 | 1,824,330 | 1,053,225 | 2.53 | evidence → |
| 2024-12-31 | 718,343 | 1,761,182 | 1,042,839 | 2.35 | evidence → |
| 2024-09-30 | 626,654 | 1,722,310 | 1,095,656 | 2.05 | evidence → |
| 2024-06-30 | 537,794 | 1,743,116 | 1,205,323 | 1.76 | evidence → |
| 2023-12-31 | 598,163 | 1,783,810 | 1,185,647 | 1.96 | evidence → |
| 2023-09-30 | 757,298 | 1,803,963 | 1,046,665 | 2.48 | evidence → |
| 2023-06-30 | 719,750 | 1,779,954 | 1,060,204 | 2.36 | evidence → |
| 2022-12-31 | 728,131 | 1,703,157 | 975,027 | 2.38 | evidence → |
| 2022-09-30 | 677,293 | 1,641,526 | 964,233 | 2.22 | evidence → |
| 2022-06-30 | 618,166 | 1,580,247 | 962,081 | 2.02 | evidence → |
| 2021-12-31 | 547,300 | 1,471,501 | 924,201 | 1.79 | evidence → |
| 2021-09-30 | 558,814 | 1,438,949 | 880,135 | 1.83 | evidence → |
| 2021-06-30 | 598,824 | 1,423,996 | 825,173 | 1.96 | evidence → |
| 2020-12-31 | 620,656 | 1,394,238 | 773,582 | 2.03 | evidence → |
| 2020-09-30 | 604,001 | 1,375,808 | 771,807 | 1.98 | evidence → |
| 2020-06-30 | 597,601 | 1,357,291 | 759,690 | 1.96 | evidence → |
| 2020-03-31 | 570,237 | 1,328,628 | 758,391 | 1.87 | evidence → |
| 2019-12-31 | 542,349 | 1,307,363 | 765,014 | 1.78 | evidence → |
| 2019-09-30 | 482,295 | 1,288,182 | 805,887 | 1.58 | evidence → |
| 2019-06-30 | 473,971 | 1,275,406 | 801,435 | 1.55 | evidence → |
| 2018-09-30 | 548,673 | 1,272,923 | 724,250 | 1.80 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001758882", "entity_ref": "f3d7e55a-9f39-4cf8-8c6d-4bb65a40ff53", "originator": "Morgan Stanle | evidence → |
| loan payment status | {"label": "Payment Not Received But Still in Grace Period", "value": "A", "loan_id": "40"} | evidence → |
| address | {"zip": "30080", "city": "Smyrna", "state": "GA", "county": "Cobb", "address": "1119 Medlin Street"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.96721311} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 122} | evidence → |
| valuation | {"basis": "securitization", "amount": 9500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1965} | evidence → |