property record · Mixed Use
9992-10018 Commons Street
Commercial property in Lone Tree, Douglas County, Colorado. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 123,893 | 275,810 | 151,917 | 1.23 | evidence → |
| 2025-09-30 | 702,969 | 1,212,531 | 509,561 | 1.75 | evidence → |
| 2025-06-30 | 660,533 | 1,163,906 | 503,373 | 1.64 | evidence → |
| 2025-03-31 | 130,769 | 296,093 | 165,324 | 1.30 | evidence → |
| 2024-09-30 | 621,638 | 1,110,701 | 489,063 | 1.55 | evidence → |
| 2024-06-30 | 577,399 | 1,081,664 | 504,265 | 1.44 | evidence → |
| 2024-03-31 | 136,343 | 271,121 | 134,778 | 1.36 | evidence → |
| 2023-09-30 | 685,677 | 1,113,168 | 427,491 | 1.70 | evidence → |
| 2023-06-30 | 650,875 | 1,082,426 | 431,551 | 1.62 | evidence → |
| 2023-03-31 | 154,423 | 276,059 | 121,636 | 1.54 | evidence → |
| 2022-12-31 | 646,202 | 1,063,936 | 417,734 | 1.61 | evidence → |
| 2022-09-30 | 658,787 | 1,064,188 | 405,401 | 1.64 | evidence → |
| 2022-06-30 | 698,625 | 1,101,908 | 403,283 | 1.74 | evidence → |
| 2022-03-31 | 169,407 | 284,990 | 115,583 | 1.68 | evidence → |
| 2021-12-31 | 711,342 | 1,103,568 | 392,226 | 1.77 | evidence → |
| 2021-09-30 | 665,591 | 1,051,403 | 385,811 | 1.65 | evidence → |
| 2021-06-30 | 567,854 | 965,402 | 397,548 | 1.41 | evidence → |
| 2021-03-31 | 145,879 | 246,066 | 100,187 | 1.45 | evidence → |
| 2020-12-31 | 622,003 | 992,158 | 370,155 | 1.55 | evidence → |
| 2020-09-30 | 616,375 | 969,505 | 353,130 | 1.53 | evidence → |
| 2020-06-30 | 2,107,390 | 2,759,313 | 651,922 | 2.29 | evidence → |
| 2019-09-30 | 2,441,447 | 3,574,436 | 1,132,989 | 1.84 | evidence → |
| 2019-03-31 | 2,129,413 | 2,935,967 | 806,554 | 2.31 | evidence → |
| 2018-11-30 | 2,437,635 | 3,835,535 | 1,397,900 | 1.56 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001799463", "entity_ref": "eaf3fa1f-ed02-4325-8a22-a22d498554c4", "originator": "SMC", "trust_ | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "9"} | evidence → |
| address | {"zip": "80124", "city": "Lone Tree", "state": "CO", "county": "Douglas", "address": "9992-10018 Commons Stree | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.953125} | evidence → |
| sqft | {"basis": "most_recent", "value": 105436} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| units | {"basis": "most_recent", "value": 208} | evidence → |
| valuation | {"basis": "securitization", "amount": 18200000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 41500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 49000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2006} | evidence → |