property record · Mixed Use
9375 US Highway 98 East
Commercial property in Miramar Beach, Walton County, Florida. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 892,279 | 1,226,023 | 333,744 | 2.19 | evidence → |
| 2026-03-31 | 463,170 | 617,842 | 154,672 | 2.27 | evidence → |
| 2025-12-31 | 1,791,593 | 2,463,293 | 671,700 | 2.20 | evidence → |
| 2025-09-30 | 1,336,830 | 1,845,690 | 508,860 | 2.19 | evidence → |
| 2025-06-30 | 887,846 | 1,235,472 | 347,626 | 2.18 | evidence → |
| 2025-03-31 | 466,861 | 632,464 | 165,603 | 2.29 | evidence → |
| 2024-12-31 | 1,699,874 | 2,385,606 | 685,732 | 2.08 | evidence → |
| 2024-09-30 | 1,316,234 | 1,793,839 | 477,605 | 2.15 | evidence → |
| 2024-06-30 | 874,647 | 1,182,775 | 308,128 | 2.14 | evidence → |
| 2024-03-31 | 419,399 | 573,724 | 154,325 | 2.06 | evidence → |
| 2023-12-31 | 1,597,841 | 2,232,730 | 634,889 | 1.96 | evidence → |
| 2023-09-30 | 1,228,754 | 1,685,572 | 456,818 | 2.01 | evidence → |
| 2023-06-30 | 840,608 | 1,128,241 | 287,633 | 2.06 | evidence → |
| 2023-03-31 | 469,110 | 592,275 | 123,165 | 2.30 | evidence → |
| 2022-12-31 | 1,337,029 | 1,871,028 | 533,999 | 1.64 | evidence → |
| 2022-09-30 | 1,007,738 | 1,379,955 | 372,217 | 1.65 | evidence → |
| 2022-06-30 | 649,582 | 896,692 | 247,110 | 1.59 | evidence → |
| 2022-03-31 | 355,646 | 475,695 | 120,049 | 1.75 | evidence → |
| 2021-12-31 | 1,158,264 | 1,660,718 | 502,454 | 1.70 | evidence → |
| 2021-09-30 | 848,899 | 1,227,890 | 378,991 | 1.77 | evidence → |
| 2021-06-30 | 567,116 | 811,890 | 244,774 | 1.78 | evidence → |
| 2021-03-31 | 287,512 | 408,842 | 121,330 | 1.83 | evidence → |
| 2020-12-31 | 1,378,692 | 1,887,637 | 508,944 | 2.16 | evidence → |
| 2020-09-30 | 1,016,252 | 1,434,259 | 418,007 | 2.12 | evidence → |
| 2020-06-30 | 700,200 | 969,348 | 269,148 | 2.19 | evidence → |
| 2020-03-31 | 310,764 | 466,954 | 156,190 | 1.96 | evidence → |
| 2019-12-31 | 1,286,581 | 1,897,899 | 611,318 | 2.02 | evidence → |
| 2019-09-30 | 758,676 | 1,285,609 | 526,933 | 1.59 | evidence → |
| 2019-06-30 | 602,498 | 934,755 | 332,257 | 1.90 | evidence → |
| 2018-06-30 | 1,358,823 | 1,906,548 | 547,725 | 1.67 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001752594", "entity_ref": "80e178f7-a350-49b9-a648-d12b2b3f2c35", "originator": "Ladder Capita | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "20"} | evidence → |
| address | {"zip": "32459", "city": "Miramar Beach", "state": "FL", "county": "Walton", "address": "9375 US Highway 98 Ea | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.97} | evidence → |
| sqft | {"basis": "most_recent", "value": 52838} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| valuation | {"basis": "securitization", "amount": 17100000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1986, "renovated": 2014} | evidence → |