property record · Retail
10562 AND 10746 EMERALD COAST PARKWAY
Commercial property in Miramar Beach, Walton County, Florida. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 425,341 | 576,552 | 151,211 | 1.17 | evidence → |
| 2025-12-31 | 2,151,060 | 2,759,303 | 608,243 | 1.69 | evidence → |
| 2025-09-30 | 1,677,983 | 2,119,474 | 441,491 | 1.81 | evidence → |
| 2025-06-30 | 1,228,646 | 1,516,688 | 288,042 | 2.00 | evidence → |
| 2025-03-31 | 591,776 | 727,369 | 135,593 | 1.95 | evidence → |
| 2024-12-31 | 2,469,725 | 3,070,994 | 601,269 | 2.00 | evidence → |
| 2024-09-30 | 1,843,025 | 2,286,146 | 443,121 | 1.98 | evidence → |
| 2024-06-30 | 1,251,049 | 1,518,508 | 267,459 | 2.02 | evidence → |
| 2024-03-31 | 529,845 | 665,930 | 136,085 | 1.72 | evidence → |
| 2023-12-31 | 2,126,412 | 2,779,675 | 653,263 | 1.72 | evidence → |
| 2023-09-30 | 15,398,294 | 18,507,976 | 3,109,682 | 3.65 | evidence → |
| 2023-06-30 | 10,182,073 | 12,314,016 | 2,131,943 | 3.63 | evidence → |
| 2023-03-31 | 510,826 | 638,689 | 127,863 | 1.68 | evidence → |
| 2022-06-30 | 2,000,646 | 2,511,728 | 511,082 | 1.37 | evidence → |
| 2022-06-30 | 1,946,624 | 2,519,494 | 572,870 | 1.33 | evidence → |
| 2021-11-30 | 19,303,153 | 23,797,959 | 4,494,806 | 3.43 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001950141", "entity_ref": "e8f8134c-71de-41a2-89d5-b6e845eaadbb", "originator": "BANA", "trust | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "17"} | evidence → |
| address | {"zip": "32550", "city": "Miramar Beach", "state": "FL", "county": "Walton", "address": "10562 AND 10746 EMERA | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.76} | evidence → |
| sqft | {"basis": "most_recent", "value": 435156} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 30300000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 276000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 1986} | evidence → |