property record · Multifamily
45 PHEASANT RUN
Commercial property in Whitefish, Flathead County, Montana. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 1,023,388 | 2,761,943 | 1,738,555 | 2.40 | evidence → |
| 2025-09-30 | 914,221 | 2,210,961 | 1,296,740 | 2.86 | evidence → |
| 2025-06-30 | 806,574 | 1,788,618 | 982,044 | 3.79 | evidence → |
| 2024-12-31 | 688,641 | 2,635,177 | 1,946,536 | 1.62 | evidence → |
| 2024-09-30 | 524,950 | 1,953,052 | 1,428,102 | 1.64 | evidence → |
| 2024-06-30 | 500,136 | 1,533,390 | 1,033,254 | 2.35 | evidence → |
| 2023-12-31 | 894,258 | 2,795,300 | 1,901,042 | 2.10 | evidence → |
| 2023-09-30 | 864,364 | 2,278,476 | 1,414,112 | 2.71 | evidence → |
| 2023-06-30 | 1,265,096 | 3,127,846 | 1,862,750 | 2.97 | evidence → |
| 2022-12-31 | 1,246,933 | 3,013,105 | 1,766,172 | 2.93 | evidence → |
| 2022-09-30 | 904,971 | 2,244,272 | 1,339,301 | 2.83 | evidence → |
| 2022-06-30 | 703,654 | 1,629,918 | 926,264 | 3.31 | evidence → |
| 2022-03-31 | 424,857 | 882,003 | 457,146 | 3.99 | evidence → |
| 2021-12-31 | 916,830 | 2,409,606 | 1,492,776 | 2.15 | evidence → |
| 2021-06-30 | 539,093 | 1,252,874 | 713,781 | 2.53 | evidence → |
| 2021-03-31 | 172,767 | 250,369 | 77,602 | 1.89 | evidence → |
| 2020-12-31 | 450,614 | 1,643,230 | 1,192,616 | 1.06 | evidence → |
| 2020-09-30 | 402,033 | 1,319,826 | 917,793 | 1.26 | evidence → |
| 2020-06-30 | 416,009 | 644,591 | 228,583 | 1.52 | evidence → |
| 2020-03-31 | 227,862 | 659,756 | 431,894 | 2.14 | evidence → |
| 2019-06-30 | 977,271 | 2,399,459 | 1,422,188 | 2.30 | evidence → |
| 2019-06-30 | 941,436 | 2,399,459 | 1,458,023 | 2.21 | evidence → |
| 2018-12-31 | 414,873 | 627,071 | 212,198 | 1.42 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001785812", "entity_ref": "29008d6a-708d-4f8f-9fc9-f992ec6a40bf", "originator": "Deutsche Bank | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "44"} | evidence → |
| address | {"zip": "59937", "city": "Whitefish", "state": "MT", "county": "Flathead", "address": "45 PHEASANT RUN"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.72} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 60} | evidence → |
| valuation | {"basis": "securitization", "amount": 10100000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 6020000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 10030000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2017} | evidence → |