property record · Other
450 Grossman Drive AKA PGA Individual Property
Commercial property in Braintree, Norfolk County, Massachusetts. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-09-30 | 2,093,940 | 2,942,861 | 848,920 | 3.23 | evidence → |
| 2024-12-31 | 1,572,138 | 2,852,947 | 1,280,809 | 2.42 | evidence → |
| 2024-09-30 | 1,633,406 | 2,913,925 | 1,280,519 | 2.52 | evidence → |
| 2024-06-30 | 1,358,669 | 2,645,302 | 1,286,633 | 2.09 | evidence → |
| 2023-09-30 | 1,499,985 | 2,806,849 | 1,306,864 | 2.31 | evidence → |
| 2023-06-30 | 1,360,355 | 2,720,548 | 1,360,193 | 2.10 | evidence → |
| 2022-12-31 | 1,183,448 | 2,375,855 | 1,192,407 | 1.82 | evidence → |
| 2022-09-30 | 1,505,840 | 2,372,973 | 867,134 | 2.32 | evidence → |
| 2022-06-30 | 1,136,799 | 2,336,290 | 1,199,491 | 1.75 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001894714", "entity_ref": "6282d2ea-79aa-4468-942f-a1dcd9cf0e9b", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "20"} | evidence → |
| address | {"zip": "2184", "city": "Braintree", "state": "MA", "county": "Norfolk", "address": "450 Grossman Drive AKA PG | evidence → |
| occupancy | {"basis": "most_recent", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 37250} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Other", "value": "98"} | evidence → |
| valuation | {"basis": "securitization", "amount": 16100000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1997} | evidence → |