property record · Mixed Use
2428 2ND STREET; 2415-2449 MAIN STREET
Commercial property in Santa Monica, Los Angeles County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2024-09-30 | 1,390,264 | 2,123,388 | 733,124 | 2.00 | evidence → |
| 2024-03-31 | 425,063 | 665,525 | 240,462 | 1.83 | evidence → |
| 2023-12-31 | 1,735,421 | 2,622,813 | 887,392 | 1.87 | evidence → |
| 2023-09-30 | 1,232,094 | 1,950,204 | 718,110 | 1.77 | evidence → |
| 2023-06-30 | 860,651 | 1,314,254 | 453,603 | 1.85 | evidence → |
| 2022-09-30 | 1,418,067 | 2,045,701 | 627,634 | 2.38 | evidence → |
| 2022-06-30 | 640,046 | 1,055,463 | 415,417 | 2.80 | evidence → |
| 2022-03-31 | 493,374 | 690,116 | 196,742 | 2.86 | evidence → |
| 2021-06-30 | 881,782 | 1,317,014 | 435,232 | 2.56 | evidence → |
| 2021-03-31 | 455,212 | 680,702 | 225,490 | 2.67 | evidence → |
| 2020-09-30 | 1,292,093 | 1,885,430 | 593,337 | 2.48 | evidence → |
| 2019-12-31 | 1,769,315 | 2,594,490 | 825,175 | 2.56 | evidence → |
| 2019-09-30 | 1,323,926 | 1,952,789 | 628,863 | 2.55 | evidence → |
| 2019-06-30 | 907,960 | 1,323,988 | 416,028 | 2.64 | evidence → |
| 2018-12-31 | 1,912,702 | 2,723,289 | 810,587 | 2.77 | evidence → |
| 2018-09-30 | 1,490,230 | 2,047,854 | 557,624 | 2.87 | evidence → |
| 2018-06-30 | 1,000,683 | 1,377,750 | 377,067 | 2.90 | evidence → |
| 2018-03-31 | 520,677 | 705,330 | 184,653 | 3.06 | evidence → |
| 2016-12-31 | 1,655,044 | 2,320,083 | 665,039 | 1.78 | evidence → |
| 2016-12-31 | 1,274,983 | 2,121,289 | 846,306 | 2.79 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001706303", "entity_ref": "dc2f295e-28ac-4767-9a84-8833dbe91277", "originator": "MSBNA", "trus | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "25"} | evidence → |
| address | {"zip": "90405", "city": "Santa Monica", "state": "CA", "county": "Los Angeles", "address": "2428 2ND STREET; | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.94} | evidence → |
| sqft | {"basis": "most_recent", "value": 35495} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| valuation | {"basis": "securitization", "amount": 24100000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 25000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1908, "renovated": 2003} | evidence → |