property record · Retail
15400-15544 NW 77th Court
Commercial property in Miami Lakes, Miami-Dade County, Florida. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-09-30 | 1,203,784 | 1,242,996 | 39,212 | 0.89 | evidence → |
| 2024-09-30 | 1,229,316 | 1,242,996 | 13,680 | 0.91 | evidence → |
| 2024-06-30 | 801,978 | 822,498 | 20,520 | 0.59 | evidence → |
| 2023-09-30 | 3,442,884 | 5,251,208 | 1,808,324 | 1.86 | evidence → |
| 2023-03-31 | 501,715 | 507,634 | 5,919 | 1.49 | evidence → |
| 2022-12-31 | 1,967,271 | 1,990,258 | 22,987 | 1.46 | evidence → |
| 2020-09-30 | 2,291,635 | 2,291,635 | — | 1.70 | evidence → |
| 2020-06-30 | 2,500,492 | 2,500,492 | — | 1.85 | evidence → |
| 2016-12-31 | 3,091,956 | 4,329,968 | 1,238,012 | 1.67 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001701638", "entity_ref": "cbebea2a-345e-4744-9bf6-d209a8d83b76", "originator": "JPMCB", "trus | evidence → |
| loan payment status | {"label": "90+ Days Delinquent", "value": "3", "loan_id": "16"} | evidence → |
| address | {"zip": "33016", "city": "Miami Lakes", "state": "FL", "county": "Miami-Dade", "address": "15400-15544 NW 77th | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9049} | evidence → |
| sqft | {"basis": "most_recent", "value": 165710} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 8000000, "source": "98", "currency": "USD", "source_label": "Other"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 9150000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (MA | evidence → |
| valuation | {"basis": "most_recent", "amount": 9500000, "source": "98", "currency": "USD", "source_label": "Other"} | evidence → |
| valuation | {"basis": "securitization", "amount": 9125000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 50000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1987} | evidence → |