property record · Multifamily
12401 WAYZATA BOULEVARD
Commercial property in Minnetonka, Hennepin County, Minnesota. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 3,667,690 | 6,582,354 | 2,914,664 | 1.52 | evidence → |
| 2025-12-31 | 14,982,124 | 26,098,871 | 11,116,747 | 1.55 | evidence → |
| 2025-09-30 | 10,914,886 | 19,078,417 | 8,163,531 | 1.50 | evidence → |
| 2024-12-31 | 16,470,623 | 26,218,288 | 9,747,665 | 1.70 | evidence → |
| 2024-12-31 | 17,310,034 | 27,832,696 | 10,522,662 | 1.79 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0002078775", "entity_ref": "d3ade6d2-514d-45bb-ab8e-4c2b184e56f6", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "7"} | evidence → |
| address | {"zip": "55305", "city": "Minnetonka", "state": "MN", "county": "Hennepin", "address": "12401 WAYZATA BOULEVAR | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9} | evidence → |
| sqft | {"basis": "most_recent", "value": 562474} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 136} | evidence → |
| valuation | {"basis": "securitization", "amount": 170000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 226000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 122300000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 2024} | evidence → |