property record · Office
2401, 2425, 2501 AND 2525 COLORADO AVENUE; 2400, 2450 AND 2500 BROADWAY
Commercial property in Santa Monica, Los Angeles County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 7,612,104 | 19,316,179 | 11,704,075 | 2.07 | evidence → |
| 2025-12-31 | 7,703,230 | 19,568,433 | 11,865,203 | 2.09 | evidence → |
| 2025-09-30 | 7,056,373 | 19,493,449 | 12,437,076 | 1.92 | evidence → |
| 2025-06-30 | 1,633,335 | 6,777,715 | 5,144,380 | 0.89 | evidence → |
| 2024-05-31 | 7,061,618 | 19,191,124 | 12,129,506 | 1.70 | evidence → |
| 2024-05-31 | 7,209,914 | 19,134,895 | 11,924,981 | 1.73 | evidence → |
| 2016-12-31 | 55,360,535 | 73,131,018 | 17,770,483 | 5.14 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0002029929", "entity_ref": "3ac76fe5-5bd5-40c6-b62b-cb7bd93130fe", "originator": "Morgan Stanle | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "5"} | evidence → |
| address | {"zip": "90404", "city": "Santa Monica", "state": "CA", "county": "Los Angeles", "address": "2401, 2425, 2501 | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9} | evidence → |
| sqft | {"basis": "most_recent", "value": 1176161} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 210} | evidence → |
| valuation | {"basis": "securitization", "amount": 88700000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 1212500000, "source": "MAI", "currency": "USD", "source_label": "Apprais | evidence → |
| year built | {"value": 1984, "renovated": 2016} | evidence → |