property record · Self Storage
5420 and 5720 Samrick NE Avenue
Commercial property in Belmont, Kent County, Michigan. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 178,234 | 356,114 | 177,880 | 2.93 | evidence → |
| 2025-09-30 | 183,484 | 357,046 | 173,562 | 3.02 | evidence → |
| 2025-06-30 | 180,434 | 358,368 | 177,934 | 2.97 | evidence → |
| 2024-12-31 | 169,365 | 364,427 | 195,062 | 2.78 | evidence → |
| 2024-06-30 | 172,083 | 356,405 | 184,322 | 2.83 | evidence → |
| 2023-12-31 | 185,521 | 353,078 | 167,557 | 3.05 | evidence → |
| 2023-09-30 | 183,007 | 355,319 | 172,312 | 3.01 | evidence → |
| 2023-06-30 | 171,117 | 348,000 | 176,883 | 2.81 | evidence → |
| 2022-12-31 | 185,190 | 369,155 | 183,964 | 3.04 | evidence → |
| 2022-09-30 | 186,682 | 375,096 | 188,413 | 3.07 | evidence → |
| 2022-06-30 | 188,577 | 374,098 | 185,521 | 3.10 | evidence → |
| 2021-12-31 | 232,205 | 374,878 | 142,674 | 3.82 | evidence → |
| 2021-09-30 | 245,158 | 382,059 | 136,901 | 4.03 | evidence → |
| 2021-01-31 | 145,649 | 321,044 | 175,396 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001851115", "entity_ref": "50315869-1a4e-40f3-8a6e-c4cb322be6f6", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "36"} | evidence → |
| address | {"zip": "49306", "city": "Belmont", "state": "MI", "county": "Kent", "address": "5420 and 5720 Samrick NE Aven | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.7424} | evidence → |
| sqft | {"basis": "securitization", "value": 46050} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Self Storage", "value": "SS"} | evidence → |
| units | {"basis": "most_recent", "value": 184} | evidence → |
| valuation | {"basis": "securitization", "amount": 3225000, "source": "Non-MAI", "currency": "USD", "source_label": null} | evidence → |
| year built | {"value": 2007} | evidence → |