property record · Retail
1335, 1401, 1501 & 1505 EAST WHITESTONE BOULEVARD AND 1104 & 1005 C-BAR RANCH TRAIL
Commercial property in Cedar Park, Williamson County, Texas. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 1,736,815 | 3,050,742 | 1,313,927 | 1.37 | evidence → |
| 2025-12-31 | 7,497,768 | 11,536,037 | 4,038,269 | 1.48 | evidence → |
| 2025-09-30 | 5,468,131 | 8,513,982 | 3,045,851 | 1.44 | evidence → |
| 2025-06-30 | 3,622,542 | 5,681,135 | 2,058,593 | 1.43 | evidence → |
| 2025-03-31 | 1,873,636 | 2,865,466 | 991,830 | 1.48 | evidence → |
| 2024-12-31 | 8,137,111 | 12,130,209 | 3,993,098 | 1.61 | evidence → |
| 2024-09-30 | 5,809,479 | 8,977,244 | 3,167,765 | 1.53 | evidence → |
| 2024-06-30 | 3,668,665 | 6,009,580 | 2,340,915 | 1.45 | evidence → |
| 2023-12-31 | 7,785,341 | 12,492,361 | 4,707,020 | 1.54 | evidence → |
| 2023-09-30 | 5,318,590 | 9,061,358 | 3,742,768 | 1.40 | evidence → |
| 2023-06-30 | 3,508,398 | 6,139,539 | 2,631,141 | 1.39 | evidence → |
| 2022-12-31 | 7,877,128 | 12,595,871 | 4,718,743 | 1.56 | evidence → |
| 2022-09-30 | 5,795,943 | 9,265,788 | 3,469,845 | 1.53 | evidence → |
| 2022-06-30 | 4,208,632 | 6,218,990 | 2,010,358 | 1.66 | evidence → |
| 2022-03-31 | 2,084,027 | 3,211,613 | 1,127,586 | 1.65 | evidence → |
| 2021-12-31 | 8,000,964 | 11,892,709 | 3,891,745 | 1.58 | evidence → |
| 2021-09-30 | 5,652,377 | 8,547,465 | 2,895,088 | 1.49 | evidence → |
| 2021-06-30 | 3,747,017 | 5,625,631 | 1,878,614 | 1.48 | evidence → |
| 2021-03-31 | 1,995,587 | 2,965,897 | 970,310 | 1.58 | evidence → |
| 2020-12-31 | 7,906,617 | 11,992,429 | 4,085,812 | 1.56 | evidence → |
| 2020-09-30 | 6,240,965 | 9,332,649 | 3,091,684 | 1.65 | evidence → |
| 2020-06-30 | 4,186,050 | 6,170,591 | 1,984,541 | 1.66 | evidence → |
| 2020-03-31 | 2,139,286 | 3,207,588 | 1,068,302 | 1.69 | evidence → |
| 2019-09-30 | 6,362,131 | 9,484,464 | 3,122,333 | 1.68 | evidence → |
| 2019-06-30 | 4,356,176 | 6,408,679 | 2,052,503 | 1.72 | evidence → |
| 2018-12-31 | 9,834,427 | 14,068,716 | 4,234,289 | 1.94 | evidence → |
| 2018-09-30 | 6,935,853 | 10,020,837 | 3,084,984 | 1.83 | evidence → |
| 2018-06-30 | 4,677,436 | 6,731,972 | 2,054,536 | 1.85 | evidence → |
| 2017-12-31 | 9,693,728 | 13,624,211 | 3,930,483 | 1.92 | evidence → |
| 2017-09-30 | 7,073,344 | 9,968,698 | 2,895,354 | 1.86 | evidence → |
| 2017-06-30 | 4,702,879 | 6,551,302 | 1,848,423 | 1.86 | evidence → |
| 2016-11-30 | 10,099,623 | 14,016,078 | 3,916,454 | 2.00 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001695924", "entity_ref": "7bbba89e-e185-4830-9a59-b8098c43859e", "originator": "Morgan Stanle | evidence → |
| loan payment status | {"label": "Performing Matured Balloon", "value": "4", "loan_id": "14"} | evidence → |
| address | {"zip": "78613", "city": "Cedar Park", "state": "TX", "county": "Williamson", "address": "1335, 1401, 1501 & 1 | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.83} | evidence → |
| sqft | {"basis": "most_recent", "value": 441583} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 46900000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 46200000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "securitization", "amount": 76400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 140000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 2008} | evidence → |