property record · Multifamily
400 N River Road
Commercial property in West Lafayette, Tippecanoe County, Indiana. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-09-30 | -340,612 | 8,845,199 | 9,185,811 | -0.08 | evidence → |
| 2025-06-30 | 544,162 | 11,881,850 | 11,337,688 | 0.12 | evidence → |
| 2025-03-31 | 2,347,365 | 5,940,925 | 3,593,560 | 2.08 | evidence → |
| 2024-09-30 | 14,929,667 | 33,244,047 | 18,314,379 | 3.30 | evidence → |
| 2024-06-30 | 2,664,289 | 6,403,511 | 3,739,222 | 1.65 | evidence → |
| 2024-06-30 | 7,267,320 | 16,856,597 | 9,589,277 | 3.22 | evidence → |
| 2024-03-31 | 3,630,868 | 8,680,564 | 5,049,696 | 3.21 | evidence → |
| 2021-06-30 | -4,920,474 | 3,875,596 | 8,796,070 | -1.09 | evidence → |
| 2021-03-31 | -1,687,344 | 230,045 | 1,917,389 | -0.94 | evidence → |
| 2020-12-31 | -5,285,697 | 6,005,747 | 11,291,444 | -0.75 | evidence → |
| 2020-09-30 | -4,768,807 | 6,377,247 | 11,146,054 | -0.67 | evidence → |
| 2020-03-31 | 10,241,513 | 29,618,802 | 19,377,289 | 2.26 | evidence → |
| 2019-12-31 | 11,023,120 | 31,011,026 | 19,987,906 | 2.38 | evidence → |
| 2019-09-30 | 7,531,112 | 22,455,864 | 14,924,752 | 2.22 | evidence → |
| 2019-06-30 | 9,130,954 | 32,023,633 | 22,892,679 | 1.97 | evidence → |
| 2018-12-31 | 9,503,415 | 31,433,216 | 21,929,801 | 1.67 | evidence → |
| 2018-06-30 | 12,351,006 | 30,047,207 | 17,696,201 | 2.73 | evidence → |
| 2018-01-31 | 2,246,787 | 4,485,056 | 2,238,268 | 1.75 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001757925", "entity_ref": "ef50fb2b-c080-48ac-a778-ca67c2a0ce36", "originator": "Cantor Commer | evidence → |
| loan payment status | {"label": "90+ Days Delinquent", "value": "3", "loan_id": "9"} | evidence → |
| address | {"zip": "47906", "city": "West Lafayette", "state": "IN", "county": "Tippecanoe", "address": "400 N River Road | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.77} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 473} | evidence → |
| valuation | {"basis": "most_recent", "amount": 150000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| valuation | {"basis": "most_recent", "amount": 190000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| valuation | {"basis": "most_recent", "amount": 191000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| valuation | {"basis": "most_recent", "amount": 185000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| valuation | {"basis": "most_recent", "amount": 146900000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| valuation | {"basis": "most_recent", "amount": 138600000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| valuation | {"basis": "securitization", "amount": 233000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 38900000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1963} | evidence → |