property record · Lodging
97450 Overseas Highway
Commercial property in Key Largo, Monroe County, Florida. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-09-30 | 12,065,815 | 40,832,726 | 28,766,911 | 2.05 | evidence → |
| 2025-06-30 | 12,674,097 | 41,395,515 | 28,721,418 | 2.15 | evidence → |
| 2024-09-30 | 12,895,059 | 40,628,835 | 27,733,776 | 2.19 | evidence → |
| 2024-06-30 | 13,317,022 | 41,085,349 | 27,768,327 | 2.26 | evidence → |
| 2023-12-31 | 14,054,230 | 42,464,604 | 28,410,374 | 2.38 | evidence → |
| 2023-09-30 | 14,991,244 | 42,805,785 | 27,814,541 | 2.54 | evidence → |
| 2023-06-30 | 15,433,203 | 42,935,462 | 27,502,259 | 2.62 | evidence → |
| 2022-09-30 | 19,776,183 | 46,299,120 | 26,522,937 | 3.36 | evidence → |
| 2022-06-30 | 19,959,377 | 46,389,804 | 26,430,427 | 3.39 | evidence → |
| 2022-03-31 | 20,025,570 | 45,929,759 | 25,904,189 | 3.40 | evidence → |
| 2021-12-31 | 17,244,239 | 41,302,382 | 24,058,143 | 2.93 | evidence → |
| 2021-09-30 | 15,380,528 | 37,235,024 | 21,854,496 | 2.61 | evidence → |
| 2021-06-30 | 14,536,180 | 34,645,312 | 20,109,132 | 2.47 | evidence → |
| 2020-09-30 | 9,314,813 | 25,066,709 | 15,751,896 | 1.86 | evidence → |
| 2020-06-30 | 16,449,884 | 48,529,500 | 32,079,616 | 1.75 | evidence → |
| 2019-12-31 | 9,743,036 | 30,593,300 | 20,850,264 | 2.08 | evidence → |
| 2018-07-31 | 11,187,986 | 30,711,619 | 19,523,633 | 1.90 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001751743", "entity_ref": "6aef5358-39f7-48a1-9072-b05ef82f5d42", "originator": "Starwood Mort | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "15"} | evidence → |
| address | {"zip": "33037", "city": "Key Largo", "state": "FL", "county": "Monroe", "address": "97450 Overseas Highway"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.714} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Lodging", "value": "LO"} | evidence → |
| units | {"basis": "most_recent", "value": 178} | evidence → |
| valuation | {"basis": "securitization", "amount": 188600000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 2016} | evidence → |