property record · Office
2875 Union Road
Commercial property in Cheektowaga, Erie County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 4,353,707 | 8,198,120 | 3,844,413 | 1.56 | evidence → |
| 2025-09-30 | 4,244,043 | 7,935,485 | 3,691,442 | 1.52 | evidence → |
| 2025-06-30 | 2,093,643 | 3,945,977 | 1,852,334 | 1.50 | evidence → |
| 2024-12-31 | 4,641,040 | 8,287,186 | 3,646,146 | 1.66 | evidence → |
| 2024-09-30 | 3,562,379 | 6,330,064 | 2,767,685 | 1.70 | evidence → |
| 2024-06-30 | 2,186,676 | 4,158,345 | 1,971,669 | 1.56 | evidence → |
| 2023-09-30 | 5,295,194 | 9,014,256 | 3,719,062 | 1.89 | evidence → |
| 2023-06-30 | 5,279,642 | 8,963,377 | 3,683,735 | 1.89 | evidence → |
| 2022-09-30 | 3,883,517 | 6,545,459 | 2,661,942 | 2.76 | evidence → |
| 2022-06-30 | 2,563,793 | 4,365,114 | 1,801,321 | 2.73 | evidence → |
| 2020-10-31 | 5,675,015 | 8,934,352 | 3,259,336 | 2.03 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001856967", "entity_ref": "54f2ae37-1346-41f5-880f-a70f817a39fd", "originator": "SMC", "trust_ | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "22"} | evidence → |
| address | {"zip": "14227", "city": "Cheektowaga", "state": "NY", "county": "Erie", "address": "2875 Union Road"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.7185} | evidence → |
| sqft | {"basis": "most_recent", "value": 423047} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 0} | evidence → |
| valuation | {"basis": "securitization", "amount": 87500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1972, "renovated": 2000} | evidence → |