property record · Self Storage
99 Pine Aire Drive
Commercial property in Bay Shore, Suffolk County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 1,059,225 | 1,498,396 | 439,171 | 1.52 | evidence → |
| 2025-09-30 | 1,106,938 | 1,484,409 | 377,471 | 1.72 | evidence → |
| 2025-06-30 | 434,968 | 561,480 | 126,513 | 1.59 | evidence → |
| 2024-12-31 | 1,073,747 | 1,521,799 | 448,053 | 1.54 | evidence → |
| 2024-09-30 | 832,471 | 1,146,861 | 314,390 | 1.59 | evidence → |
| 2024-06-30 | 345,802 | 471,639 | 125,837 | 1.50 | evidence → |
| 2023-12-31 | 623,230 | 903,754 | 280,524 | 1.35 | evidence → |
| 2023-09-30 | 674,001 | 1,001,884 | 327,883 | 1.29 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001984246", "entity_ref": "3b4d4877-6566-4d1d-a707-6c7f178f2d19", "originator": "CREFI", "trus | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "22A-2-1"} | evidence → |
| address | {"zip": "11706", "city": "Bay Shore", "state": "NY", "county": "SUFFOLK", "address": "99 Pine Aire Drive"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8577} | evidence → |
| sqft | {"basis": "most_recent", "value": 0} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Self Storage", "value": "SS"} | evidence → |
| units | {"basis": "most_recent", "value": 75500} | evidence → |
| valuation | {"basis": "securitization", "amount": 13500000, "currency": "USD"} | evidence → |
| valuation | {"basis": "securitization", "amount": 21100000, "currency": "USD"} | evidence → |
| valuation | {"basis": "securitization", "amount": 17100000, "currency": "USD"} | evidence → |
| year built | {"value": 1998} | evidence → |