property record · Retail
Commercial property
Commercial property in Delafield, Waukesha County, Wisconsin. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-06-30 | 126,463 | 246,329 | 119,866 | 1.72 | evidence → |
| 2025-03-31 | 106,084 | 162,888 | 56,804 | 2.89 | evidence → |
| 2024-12-31 | 371,483 | 611,178 | 239,695 | 3.40 | evidence → |
| 2024-09-30 | 262,074 | 428,872 | 166,798 | 3.30 | evidence → |
| 2024-06-30 | 164,851 | 277,735 | 112,884 | 3.12 | evidence → |
| 2024-03-31 | 63,011 | 124,452 | 61,441 | 2.40 | evidence → |
| 2023-12-31 | 351,166 | 580,776 | 229,610 | 3.34 | evidence → |
| 2023-09-30 | 231,540 | 408,672 | 177,132 | 2.93 | evidence → |
| 2023-06-30 | 142,740 | 263,865 | 121,126 | 2.72 | evidence → |
| 2023-03-31 | 57,950 | 120,660 | 62,710 | 2.20 | evidence → |
| 2022-12-31 | 329,765 | 546,188 | 216,423 | 3.13 | evidence → |
| 2022-09-30 | 220,223 | 379,653 | 159,430 | 2.79 | evidence → |
| 2022-06-30 | 136,240 | 233,157 | 96,917 | 2.60 | evidence → |
| 2022-03-31 | 67,822 | 119,557 | 51,735 | 2.61 | evidence → |
| 2021-12-31 | 323,570 | 530,149 | 206,579 | 3.07 | evidence → |
| 2021-09-30 | 196,526 | 333,889 | 137,363 | 2.49 | evidence → |
| 2021-06-30 | 100,705 | 194,598 | 93,893 | 1.92 | evidence → |
| 2021-03-31 | 2,054 | 57,145 | 55,091 | 0.08 | evidence → |
| 2020-12-31 | 373,956 | 551,508 | 177,552 | 3.54 | evidence → |
| 2020-09-30 | 278,295 | 400,999 | 122,704 | 3.51 | evidence → |
| 2020-06-30 | 171,080 | 252,191 | 81,111 | 3.24 | evidence → |
| 2020-03-31 | 78,993 | 123,578 | 44,585 | 3.01 | evidence → |
| 2019-07-31 | 304,904 | 487,824 | 182,921 | 2.08 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001791295", "entity_ref": "6e44546c-05f3-4655-9152-cbfc590a49a9", "originator": "MSBNA", "trus | evidence → |
| loan payment status | {"label": "Payment Not Received But Still in Grace Period", "value": "A", "loan_id": "50"} | evidence → |
| address | {"city": "Delafield", "state": "WI", "county": "Waukesha"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8} | evidence → |
| sqft | {"basis": "most_recent", "value": 17110} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Full Defeasance", "defeased_status": " | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 3850000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2004} | evidence → |