property record · Mixed Use
171 & 173 Elizabeth Street and 14 Spring Street
Commercial property in New York, New York County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 150,038 | 274,704 | 124,666 | 2.78 | evidence → |
| 2025-12-31 | 521,827 | 969,796 | 447,969 | 2.39 | evidence → |
| 2025-09-30 | 407,493 | 717,700 | 310,207 | 2.48 | evidence → |
| 2025-03-31 | 95,012 | 214,720 | 119,708 | 1.76 | evidence → |
| 2024-12-31 | 478,502 | 886,579 | 408,077 | 2.18 | evidence → |
| 2024-09-30 | 345,150 | 622,767 | 277,617 | 2.10 | evidence → |
| 2024-06-30 | 191,597 | 384,096 | 192,499 | 1.75 | evidence → |
| 2023-09-30 | 315,578 | 594,151 | 278,573 | 1.92 | evidence → |
| 2023-03-31 | 111,955 | 218,120 | 106,165 | 2.08 | evidence → |
| 2022-12-31 | 497,297 | 950,580 | 453,283 | 2.27 | evidence → |
| 2022-09-30 | 385,545 | 731,534 | 345,989 | 2.35 | evidence → |
| 2022-06-30 | 225,052 | 469,149 | 244,097 | 2.06 | evidence → |
| 2021-09-30 | 510,808 | 613,404 | 102,596 | 2.34 | evidence → |
| 2021-09-30 | 437,783 | 776,451 | 338,668 | 2.00 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001895567", "entity_ref": "e4cfe1d3-f2a4-40c3-aa95-fb255631e90d", "originator": "MSBNA", "trus | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "35"} | evidence → |
| address | {"zip": "10012", "city": "New York", "state": "NY", "county": "New York", "address": "171 & 173 Elizabeth Stre | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.83} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| units | {"basis": "most_recent", "value": 17} | evidence → |
| valuation | {"basis": "securitization", "amount": 9650000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1900} | evidence → |