property record · Retail
9635 BERMUDA ROAD
Commercial property in Las Vegas, Clark County, Nevada. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 87,621 | 147,132 | 59,511 | 1.43 | evidence → |
| 2025-12-31 | 354,832 | 598,121 | 243,289 | 1.42 | evidence → |
| 2025-09-30 | 272,873 | 447,459 | 174,586 | 1.46 | evidence → |
| 2025-06-30 | 184,586 | 299,152 | 114,566 | 1.49 | evidence → |
| 2025-03-31 | 94,725 | 154,968 | 60,243 | 1.54 | evidence → |
| 2024-12-31 | 394,535 | 612,680 | 218,145 | 1.58 | evidence → |
| 2024-09-30 | 297,082 | 457,577 | 160,495 | 1.58 | evidence → |
| 2024-06-30 | 196,718 | 303,320 | 106,602 | 1.57 | evidence → |
| 2024-03-31 | 101,840 | 149,446 | 47,606 | 1.63 | evidence → |
| 2023-12-31 | 374,784 | 583,073 | 208,289 | 1.50 | evidence → |
| 2023-09-30 | 284,191 | 439,937 | 155,746 | 1.52 | evidence → |
| 2023-06-30 | 189,721 | 293,867 | 104,146 | 1.53 | evidence → |
| 2023-03-31 | 87,524 | 146,899 | 59,375 | 1.42 | evidence → |
| 2022-04-30 | 367,444 | 521,850 | 154,406 | 1.47 | evidence → |
| 2022-04-30 | 382,322 | 527,877 | 145,555 | 1.53 | evidence → |
| 2019-07-31 | 365,130 | 505,368 | 140,238 | 1.65 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001937096", "entity_ref": "f2883578-12f0-4aa0-8674-0747dd546f4c", "originator": "Morgan Stanle | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "45"} | evidence → |
| address | {"zip": "89123", "city": "Las Vegas", "state": "NV", "county": "Clark", "address": "9635 BERMUDA ROAD"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.74} | evidence → |
| sqft | {"basis": "most_recent", "value": 13476} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| units | {"basis": "most_recent", "value": 505} | evidence → |
| valuation | {"basis": "securitization", "amount": 7700000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 6000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2017} | evidence → |