property record · Office
28700 & 28850 Cabot Drive
Commercial property in Novi, Oakland County, Michigan. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 243,892 | 373,611 | 129,719 | 1.86 | evidence → |
| 2025-12-31 | 560,221 | 1,256,596 | 696,375 | 1.07 | evidence → |
| 2025-09-30 | 608,581 | 1,265,355 | 656,774 | 1.16 | evidence → |
| 2025-06-30 | 592,620 | 1,276,056 | 683,436 | 1.13 | evidence → |
| 2025-03-31 | 162,154 | 302,448 | 140,294 | 1.24 | evidence → |
| 2024-09-30 | 545,099 | 1,184,643 | 639,544 | 1.04 | evidence → |
| 2024-06-30 | 540,384 | 1,207,933 | 667,550 | 1.03 | evidence → |
| 2024-03-31 | 151,306 | 280,904 | 129,598 | 1.16 | evidence → |
| 2023-12-31 | 457,065 | 1,017,688 | 560,623 | 0.87 | evidence → |
| 2023-09-30 | 435,718 | 997,693 | 561,974 | 0.83 | evidence → |
| 2023-06-30 | 399,764 | 975,124 | 575,360 | 0.76 | evidence → |
| 2023-03-31 | 124,896 | 222,971 | 98,075 | 0.95 | evidence → |
| 2022-12-31 | 774,453 | 1,319,188 | 544,735 | 1.56 | evidence → |
| 2022-09-30 | 562,590 | 1,008,669 | 446,080 | 1.15 | evidence → |
| 2022-06-30 | 537,005 | 979,057 | 442,051 | 1.14 | evidence → |
| 2022-03-31 | 130,616 | 251,572 | 120,956 | 1.26 | evidence → |
| 2021-12-31 | 375,025 | 882,527 | 507,502 | 1.06 | evidence → |
| 2021-09-30 | 412,148 | 840,886 | 428,738 | 1.16 | evidence → |
| 2021-06-30 | 397,233 | 844,369 | 447,136 | 1.12 | evidence → |
| 2021-03-31 | 116,649 | 228,278 | 111,630 | 1.31 | evidence → |
| 2020-12-31 | 780,681 | 1,258,745 | 478,064 | 2.20 | evidence → |
| 2020-09-30 | 904,015 | 1,298,503 | 394,488 | 2.54 | evidence → |
| 2020-06-30 | 502,963 | 748,591 | 245,628 | 1.42 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001799463", "entity_ref": "eaf3fa1f-ed02-4325-8a22-a22d498554c4", "originator": "SMC", "trust_ | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "8"} | evidence → |
| address | {"zip": "48377", "city": "Novi", "state": "MI", "county": "Oakland", "address": "28700 & 28850 Cabot Drive"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9617} | evidence → |
| sqft | {"basis": "most_recent", "value": 84808} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 15100000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2000, "renovated": 2018} | evidence → |