property record · Office
2724 Warm Springs Rd
Commercial property in Columbus, Muscogee County, Georgia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 2,617,586 | 3,071,646 | 454,061 | 2.13 | evidence → |
| 2026-03-31 | 2,638,225 | 3,083,777 | 445,552 | 2.14 | evidence → |
| 2025-12-31 | 2,576,634 | 3,019,192 | 442,558 | 2.09 | evidence → |
| 2025-09-30 | 2,610,703 | 3,063,611 | 452,909 | 2.12 | evidence → |
| 2025-06-30 | 2,592,721 | 3,035,939 | 443,218 | 2.11 | evidence → |
| 2025-03-31 | 2,623,168 | 3,049,312 | 426,144 | 2.13 | evidence → |
| 2024-12-31 | 2,673,315 | 3,087,812 | 414,497 | 2.17 | evidence → |
| 2024-09-30 | 2,626,507 | 3,028,633 | 402,126 | 2.13 | evidence → |
| 2024-06-30 | 2,626,948 | 3,035,349 | 408,400 | 2.13 | evidence → |
| 2024-03-31 | 2,632,027 | 3,032,982 | 400,955 | 2.13 | evidence → |
| 2023-12-31 | 2,572,827 | 2,962,787 | 389,960 | 2.09 | evidence → |
| 2023-09-30 | 2,755,260 | 3,111,722 | 356,462 | 2.24 | evidence → |
| 2023-06-30 | 2,629,931 | 3,012,100 | 382,168 | 2.19 | evidence → |
| 2022-12-31 | 1,331,685 | 1,502,604 | 170,919 | 2.15 | evidence → |
| 2022-09-30 | 515,091 | 688,690 | 173,598 | 1.36 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001937985", "entity_ref": "84b8af98-ba1f-4c6b-9c10-774ed46eb694", "originator": "KeyBank Natio | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "12"} | evidence → |
| address | {"zip": "31904", "city": "Columbus", "state": "GA", "county": "MUSCOGEE", "address": "2724 Warm Springs Rd"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0} | evidence → |
| sqft | {"basis": "most_recent", "value": 9280} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 0} | evidence → |
| valuation | {"basis": "most_recent", "amount": 1330000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (MA | evidence → |
| valuation | {"basis": "most_recent", "amount": 4050000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (MA | evidence → |
| valuation | {"basis": "most_recent", "amount": 9925000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (MA | evidence → |
| valuation | {"basis": "securitization", "amount": 53500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1986, "renovated": 2020} | evidence → |