property record · Office
1600 Terrell Mill Road Southeast
Commercial property in Marietta, Cobb County, Georgia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-09-30 | 782,285 | 1,801,983 | 1,019,698 | 0.60 | evidence → |
| 2024-12-31 | 2,037,766 | 3,291,052 | 1,253,286 | 1.36 | evidence → |
| 2024-09-30 | 1,377,221 | 2,337,724 | 960,503 | 1.29 | evidence → |
| 2024-06-30 | 852,830 | 1,496,662 | 643,832 | 1.27 | evidence → |
| 2023-12-31 | 2,325,282 | 3,753,660 | 1,428,378 | 1.74 | evidence → |
| 2023-09-30 | 2,195,483 | 3,247,359 | 1,051,876 | 1.68 | evidence → |
| 2023-06-30 | 1,588,092 | 2,227,707 | 639,615 | 1.83 | evidence → |
| 2022-12-31 | 3,071,955 | 4,353,615 | 1,281,660 | 1.77 | evidence → |
| 2022-09-30 | 2,085,820 | 3,134,545 | 1,048,725 | 1.60 | evidence → |
| 2022-06-30 | 1,532,304 | 2,216,524 | 684,220 | 1.76 | evidence → |
| 2021-12-31 | 3,175,044 | 4,319,808 | 1,144,764 | 1.83 | evidence → |
| 2021-09-30 | 2,376,642 | 3,241,081 | 864,439 | 1.82 | evidence → |
| 2021-06-30 | 1,550,757 | 2,143,382 | 592,625 | 1.78 | evidence → |
| 2021-03-31 | 833,720 | 1,093,328 | 259,608 | 1.92 | evidence → |
| 2020-12-31 | 3,421,250 | 4,493,678 | 1,072,428 | 1.97 | evidence → |
| 2020-09-30 | 2,531,872 | 3,321,389 | 789,517 | 1.94 | evidence → |
| 2020-06-30 | 1,641,715 | 2,177,937 | 536,222 | 1.89 | evidence → |
| 2020-03-31 | 845,954 | 1,110,207 | 264,253 | 1.95 | evidence → |
| 2019-12-31 | 2,910,636 | 4,470,162 | 1,559,526 | 1.67 | evidence → |
| 2019-09-30 | 2,322,775 | 3,244,943 | 922,168 | 1.78 | evidence → |
| 2019-06-30 | 1,601,693 | 2,174,864 | 573,171 | 1.84 | evidence → |
| 2018-09-30 | 2,589,718 | 3,668,419 | 1,078,701 | 1.49 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001757928", "entity_ref": "a5385b37-d54a-4252-ad88-1558afdc1c29", "originator": "Basis Real Es | evidence → |
| loan payment status | {"label": "60-89 Days Delinquent", "value": "2", "loan_id": "10"} | evidence → |
| address | {"zip": "30067", "city": "Marietta", "state": "GA", "county": "Cobb", "address": "1600 Terrell Mill Road South | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.84} | evidence → |
| sqft | {"basis": "most_recent", "value": 251710} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 21400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "securitization", "amount": 40000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1980, "renovated": 2008} | evidence → |