property record · Office
10525, 10545, 10675, 10735, 10785, 10865, AND 10915 WILLOW ROAD NORTHEAST
Commercial property in Redmond, King County, Washington. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 493,241 | 773,514 | 280,273 | 2.40 | evidence → |
| 2025-12-31 | 1,726,974 | 2,919,486 | 1,192,512 | 2.10 | evidence → |
| 2025-09-30 | 1,332,603 | 2,184,961 | 852,358 | 2.16 | evidence → |
| 2025-06-30 | 854,920 | 1,411,112 | 556,192 | 2.08 | evidence → |
| 2025-03-31 | 447,730 | 715,184 | 267,454 | 2.18 | evidence → |
| 2024-12-31 | 1,583,800 | 3,035,826 | 1,452,026 | 1.93 | evidence → |
| 2024-09-30 | 1,234,913 | 2,302,371 | 1,067,458 | 2.00 | evidence → |
| 2024-06-30 | 926,351 | 1,484,921 | 558,570 | 2.25 | evidence → |
| 2024-03-31 | 461,473 | 737,731 | 276,258 | 2.25 | evidence → |
| 2023-12-31 | 1,333,130 | 2,451,388 | 1,118,258 | 1.62 | evidence → |
| 2023-09-30 | 947,743 | 1,723,938 | 776,195 | 1.54 | evidence → |
| 2023-06-30 | 638,233 | 1,148,852 | 510,619 | 1.55 | evidence → |
| 2023-03-31 | 332,515 | 585,017 | 252,502 | 1.62 | evidence → |
| 2022-12-31 | 1,291,120 | 2,259,845 | 968,725 | 1.57 | evidence → |
| 2022-09-30 | 920,551 | 1,613,594 | 693,043 | 1.49 | evidence → |
| 2022-06-30 | 604,101 | 1,057,068 | 452,967 | 1.47 | evidence → |
| 2022-03-31 | 302,634 | 525,835 | 223,201 | 1.47 | evidence → |
| 2021-12-31 | 1,519,004 | 2,409,841 | 890,837 | 1.85 | evidence → |
| 2021-09-30 | 1,147,173 | 1,810,377 | 663,204 | 1.86 | evidence → |
| 2021-06-30 | 785,879 | 1,221,332 | 435,453 | 1.91 | evidence → |
| 2021-03-31 | 408,020 | 622,079 | 214,059 | 1.99 | evidence → |
| 2020-12-31 | 1,521,151 | 2,431,545 | 910,394 | 1.85 | evidence → |
| 2020-09-30 | 1,098,710 | 1,776,130 | 677,420 | 1.78 | evidence → |
| 2020-06-30 | 738,008 | 1,179,411 | 441,403 | 1.80 | evidence → |
| 2020-03-31 | 383,085 | 612,018 | 228,933 | 1.86 | evidence → |
| 2019-12-31 | 1,556,635 | 2,496,783 | 940,148 | 2.39 | evidence → |
| 2019-09-30 | 5,114,647 | 7,874,330 | 2,759,683 | 1.63 | evidence → |
| 2019-06-30 | 803,775 | 1,253,978 | 450,203 | 2.61 | evidence → |
| 2018-12-31 | 1,465,223 | 2,377,829 | 912,606 | 2.37 | evidence → |
| 2018-09-30 | 1,113,275 | 1,779,939 | 666,664 | 2.41 | evidence → |
| 2018-06-30 | 735,874 | 1,176,620 | 440,746 | 2.40 | evidence → |
| 2017-06-30 | 1,506,647 | 2,389,161 | 882,514 | 1.83 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001722194", "entity_ref": "b36345c9-30df-4305-a8e6-3c2f6a05ce27", "originator": "Deutsche Bank | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "28"} | evidence → |
| address | {"zip": "98052", "city": "Redmond", "state": "WA", "county": "King", "address": "10525, 10545, 10675, 10735, 1 | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.88} | evidence → |
| sqft | {"basis": "most_recent", "value": 421785} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 136500000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 19150000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1981, "renovated": 2018} | evidence → |