property record · Mixed Use
301 East Hopkins Avenue
Commercial property in Aspen, Pitkin County, Colorado. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-09-30 | 4,184,278 | 6,721,248 | 2,536,970 | 2.67 | evidence → |
| 2025-06-30 | 3,922,679 | 6,548,968 | 2,626,289 | 2.51 | evidence → |
| 2025-03-31 | 1,088,428 | 1,688,678 | 600,250 | 2.78 | evidence → |
| 2024-09-30 | 4,761,928 | 7,316,407 | 2,554,479 | 3.04 | evidence → |
| 2024-06-30 | 4,823,634 | 7,280,610 | 2,456,976 | 3.08 | evidence → |
| 2024-03-31 | 1,282,166 | 1,864,836 | 582,670 | 3.28 | evidence → |
| 2023-09-30 | 5,001,658 | 7,636,261 | 2,634,604 | 3.19 | evidence → |
| 2023-06-30 | 4,817,619 | 7,610,672 | 2,793,053 | 3.08 | evidence → |
| 2022-09-30 | 4,771,222 | 6,834,576 | 2,063,354 | 3.05 | evidence → |
| 2022-06-30 | 4,768,855 | 6,701,580 | 1,932,725 | 3.05 | evidence → |
| 2021-12-31 | 4,883,536 | 6,927,500 | 2,043,964 | 3.12 | evidence → |
| 2021-09-30 | 4,829,935 | 6,947,729 | 2,117,795 | 3.09 | evidence → |
| 2021-06-30 | 4,762,744 | 6,705,248 | 1,942,504 | 3.04 | evidence → |
| 2020-07-31 | 4,925,048 | 6,511,632 | 1,586,584 | 3.15 | evidence → |
| 2019-12-31 | 1,176,267 | 1,617,815 | 441,549 | 2.29 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001827183", "entity_ref": "16d18cd9-df0e-4327-adcb-cdbf35c5a203", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "23"} | evidence → |
| address | {"zip": "81611", "city": "Aspen", "state": "CO", "county": "Pitkin", "address": "301 East Hopkins Avenue"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9561} | evidence → |
| sqft | {"basis": "most_recent", "value": 22431} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| valuation | {"basis": "securitization", "amount": 80800000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 31020000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1995} | evidence → |