property record · Mixed Use
90-100 John Street
Commercial property in New York, New York County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 2,029,200 | 4,501,396 | 2,472,196 | 4.40 | evidence → |
| 2025-12-31 | 7,339,870 | 16,255,533 | 8,915,663 | 3.93 | evidence → |
| 2025-09-30 | 5,219,798 | 11,831,768 | 6,611,970 | 3.72 | evidence → |
| 2025-06-30 | 3,066,047 | 7,426,788 | 4,360,741 | 3.29 | evidence → |
| 2024-12-31 | 3,455,466 | 11,521,223 | 8,065,757 | 1.84 | evidence → |
| 2024-09-30 | 1,325,214 | 6,847,046 | 5,521,832 | 0.95 | evidence → |
| 2024-06-30 | 841,059 | 4,454,748 | 3,613,689 | 0.90 | evidence → |
| 2024-03-31 | 339,956 | 2,159,870 | 1,819,914 | 0.73 | evidence → |
| 2023-12-31 | 1,796,153 | 8,969,862 | 7,173,709 | 0.96 | evidence → |
| 2023-09-30 | 1,493,353 | 6,643,835 | 5,150,482 | 1.06 | evidence → |
| 2023-06-30 | 733,605 | 4,259,578 | 3,525,973 | 0.79 | evidence → |
| 2023-03-31 | 155,121 | 2,070,028 | 1,914,907 | 0.33 | evidence → |
| 2022-12-31 | 1,465,645 | 8,099,329 | 6,633,684 | 0.78 | evidence → |
| 2022-09-30 | 871,230 | 5,777,614 | 4,906,384 | 0.62 | evidence → |
| 2022-06-30 | 452,235 | 3,733,494 | 3,281,259 | 0.49 | evidence → |
| 2022-03-31 | 46,167 | 1,801,380 | 1,755,213 | 0.10 | evidence → |
| 2021-12-31 | 2,567,212 | 9,903,563 | 7,336,351 | 1.37 | evidence → |
| 2021-09-30 | 1,953,257 | 7,106,532 | 5,153,275 | 1.39 | evidence → |
| 2021-06-30 | 1,146,320 | 4,714,774 | 3,568,454 | 1.23 | evidence → |
| 2021-03-31 | 708,587 | 2,654,861 | 1,946,274 | 1.54 | evidence → |
| 2020-12-31 | 4,184,633 | 11,354,676 | 7,170,043 | 2.23 | evidence → |
| 2020-09-30 | 3,593,467 | 8,866,538 | 5,273,071 | 2.55 | evidence → |
| 2020-06-30 | 874,089 | 4,021,331 | 3,147,242 | 0.93 | evidence → |
| 2020-03-31 | 1,067,088 | 2,980,390 | 1,913,302 | 2.29 | evidence → |
| 2019-12-31 | 5,166,516 | 12,593,047 | 7,426,531 | 2.77 | evidence → |
| 2019-09-30 | 4,218,112 | 9,565,032 | 5,346,920 | 3.01 | evidence → |
| 2019-06-30 | 2,848,885 | 6,390,276 | 3,541,391 | 3.06 | evidence → |
| 2018-12-31 | 5,673,744 | 13,063,237 | 7,389,493 | 3.04 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001752363", "entity_ref": "c0ff6f77-da78-48e9-b7d2-8626cd3cc153", "originator": "Deutsche Bank | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "7"} | evidence → |
| address | {"zip": "10038", "city": "New York", "state": "NY", "county": "New York", "address": "90-100 John Street"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.26} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| units | {"basis": "most_recent", "value": 221} | evidence → |
| valuation | {"basis": "securitization", "amount": 189000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 1931, "renovated": 2018} | evidence → |