property record · Office
10851 Mastin Boulevard
Commercial property in Overland Park, Johnson County, Kansas. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 8,734,537 | 18,789,879 | 10,055,342 | 1.31 | evidence → |
| 2025-12-31 | 18,294,730 | 39,050,769 | 20,756,040 | 1.37 | evidence → |
| 2025-09-30 | 11,738,888 | 27,348,951 | 15,610,063 | 1.17 | evidence → |
| 2025-06-30 | 8,357,002 | 18,307,712 | 9,950,710 | 1.25 | evidence → |
| 2025-03-31 | 4,047,826 | 9,783,338 | 5,735,512 | 1.21 | evidence → |
| 2024-12-31 | 16,316,267 | 37,900,357 | 21,584,090 | 1.22 | evidence → |
| 2024-09-30 | 12,393,277 | 28,493,889 | 16,100,612 | 1.24 | evidence → |
| 2024-06-30 | 8,356,881 | 18,854,351 | 10,497,470 | 1.25 | evidence → |
| 2023-12-31 | 18,170,067 | 41,679,479 | 23,509,412 | 1.36 | evidence → |
| 2023-09-30 | 14,330,015 | 31,391,096 | 17,061,081 | 1.43 | evidence → |
| 2023-06-30 | 10,709,498 | 22,129,279 | 11,419,781 | 1.60 | evidence → |
| 2023-03-31 | 5,284,401 | 10,755,592 | 5,471,191 | 1.58 | evidence → |
| 2022-12-31 | 18,453,682 | 41,309,653 | 22,855,971 | 1.38 | evidence → |
| 2022-06-30 | 9,567,074 | 20,735,331 | 11,168,257 | 1.43 | evidence → |
| 2022-03-31 | 4,846,791 | 10,863,997 | 6,017,206 | 1.45 | evidence → |
| 2021-12-31 | 20,152,969 | 43,619,982 | 23,467,013 | 1.51 | evidence → |
| 2021-09-30 | 15,432,464 | 31,238,835 | 15,806,371 | 1.54 | evidence → |
| 2021-06-30 | 10,288,224 | 20,682,199 | 10,393,975 | 1.54 | evidence → |
| 2021-03-31 | 5,061,919 | 10,678,436 | 5,616,517 | 1.51 | evidence → |
| 2020-12-31 | 22,533,591 | 44,533,457 | 21,999,866 | 1.68 | evidence → |
| 2020-09-30 | 17,637,872 | 33,343,488 | 15,705,616 | 1.76 | evidence → |
| 2020-06-30 | 11,069,262 | 20,689,213 | 9,619,951 | 1.66 | evidence → |
| 2020-03-31 | 5,415,033 | 10,350,323 | 4,935,290 | 1.62 | evidence → |
| 2019-12-31 | 23,410,960 | 44,273,131 | 20,862,171 | 1.75 | evidence → |
| 2019-09-30 | 16,785,066 | 32,592,265 | 15,807,199 | 1.67 | evidence → |
| 2019-06-30 | 11,189,527 | 21,507,813 | 10,318,286 | 1.67 | evidence → |
| 2019-03-31 | 5,747,484 | 11,476,387 | 5,728,903 | 1.72 | evidence → |
| 2018-12-31 | 21,152,862 | 43,306,123 | 22,153,261 | 1.58 | evidence → |
| 2018-09-30 | 15,972,667 | 32,375,337 | 16,402,670 | 1.59 | evidence → |
| 2018-06-30 | 10,812,461 | 21,644,704 | 10,832,243 | 1.62 | evidence → |
| 2018-03-31 | 5,539,529 | 10,834,195 | 5,294,666 | 1.66 | evidence → |
| 2017-06-30 | 3,978,192 | 6,975,625 | 2,997,433 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001715824", "entity_ref": "ba3cb760-052e-4771-989e-f27dc3fa29a1", "trust_name": "CITIGROUP COM | evidence → |
| address | {"zip": "66210", "city": "Overland Park", "state": "KS", "county": "Johnson", "address": "10851 Mastin Bouleva | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.89} | evidence → |
| sqft | {"basis": "securitization", "value": 245413} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 46000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2001} | evidence → |