property record · Multifamily
2825 Bluegrass Lane
Commercial property in Henderson, Clark County, Nevada. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 1,180,524 | 1,947,867 | 767,343 | 1.24 | evidence → |
| 2025-12-31 | 1,342,140 | 2,058,623 | 716,484 | 1.45 | evidence → |
| 2025-09-30 | 1,368,929 | 2,093,825 | 724,896 | 1.49 | evidence → |
| 2025-06-30 | 1,365,317 | 2,099,078 | 733,761 | 2.10 | evidence → |
| 2024-12-31 | 1,389,931 | 2,149,609 | 759,678 | 2.14 | evidence → |
| 2024-09-30 | 1,425,341 | 2,174,599 | 749,258 | 2.19 | evidence → |
| 2024-06-30 | 1,437,419 | 2,185,475 | 748,056 | 2.21 | evidence → |
| 2023-12-31 | 1,328,767 | 2,056,024 | 727,257 | 2.04 | evidence → |
| 2023-09-30 | 1,308,541 | 2,026,066 | 717,525 | 2.01 | evidence → |
| 2023-06-30 | 1,340,327 | 2,033,250 | 692,923 | 2.06 | evidence → |
| 2022-09-30 | 1,227,003 | 1,958,455 | 731,451 | 1.89 | evidence → |
| 2022-06-30 | 1,206,634 | 1,913,183 | 706,548 | 1.86 | evidence → |
| 2021-12-31 | 1,097,481 | 1,781,857 | 684,376 | 1.69 | evidence → |
| 2021-09-30 | 1,051,730 | 1,734,642 | 682,911 | 1.62 | evidence → |
| 2021-06-30 | 1,014,965 | 1,664,606 | 649,640 | 1.56 | evidence → |
| 2019-11-01 | 1,181,510 | 1,744,221 | 562,711 | 1.24 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001832873", "entity_ref": "deb7e217-29fb-4bcd-8523-962a61632cdd", "originator": "Grass River R | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "15"} | evidence → |
| address | {"zip": "89074", "city": "Henderson", "state": "NV", "county": "Clark", "address": "2825 Bluegrass Lane"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8583} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "securitization", "value": 120} | evidence → |
| valuation | {"basis": "securitization", "amount": 22800000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1988} | evidence → |