property record · Multifamily
454 West 22nd Street
Commercial property in New York, New York County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2021-06-30 | -5,540 | 2,743,992 | 2,749,532 | -0.01 | evidence → |
| 2021-03-31 | -143,691 | 1,814,472 | 1,958,163 | -0.90 | evidence → |
| 2020-12-31 | -378,475 | 2,071,440 | 2,449,914 | -0.59 | evidence → |
| 2020-09-30 | -429,926 | 1,894,613 | 2,324,539 | -0.67 | evidence → |
| 2020-06-30 | -84,545 | 1,932,934 | 2,017,479 | -0.13 | evidence → |
| 2020-03-31 | 406,653 | 3,394,036 | 2,987,383 | 0.88 | evidence → |
| 2018-04-30 | 1,734,482 | 5,854,407 | 4,119,926 | — | evidence → |
| 2017-07-31 | 661,265 | 808,884 | 147,619 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001744982", "entity_ref": "299363df-3d43-4a19-851f-c939f80756ac", "originator": "CCRE", "trust | evidence → |
| loan payment status | {"label": "90+ Days Delinquent", "value": "3", "loan_id": "5"} | evidence → |
| address | {"zip": "10011", "city": "New York", "state": "NY", "county": "New York", "address": "454 West 22nd Street"} | evidence → |
| occupancy | {"basis": "securitization", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 9480} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 16} | evidence → |
| valuation | {"basis": "most_recent", "amount": 16000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "securitization", "amount": 20500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 18800000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1900, "renovated": 2017} | evidence → |