property record · Self Storage
120 Northwest 27th Avenue
Commercial property in Miami, Miami-Dade County, Florida. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 345,909 | 547,743 | 201,834 | 4.39 | evidence → |
| 2025-09-30 | 1,053,529 | 1,616,532 | 563,003 | 4.37 | evidence → |
| 2024-12-31 | 1,348,091 | 2,110,443 | 762,352 | 4.21 | evidence → |
| 2024-09-30 | 1,023,029 | 1,576,109 | 553,080 | 4.26 | evidence → |
| 2024-06-30 | 673,655 | 1,025,255 | 351,600 | 4.20 | evidence → |
| 2024-03-31 | 316,287 | 499,978 | 183,691 | 3.91 | evidence → |
| 2023-12-31 | 1,457,676 | 2,146,731 | 689,055 | 4.56 | evidence → |
| 2023-09-30 | 1,097,469 | 1,613,743 | 516,274 | 4.57 | evidence → |
| 2023-06-30 | 721,201 | 1,060,112 | 338,911 | 4.51 | evidence → |
| 2023-03-31 | 361,467 | 526,578 | 165,111 | 4.52 | evidence → |
| 2022-09-30 | 1,022,160 | 1,504,134 | 481,974 | 4.26 | evidence → |
| 2022-06-30 | 632,648 | 946,804 | 314,156 | 3.91 | evidence → |
| 2022-03-31 | 271,809 | 423,557 | 151,748 | 3.40 | evidence → |
| 2021-09-30 | 606,748 | 1,174,887 | 568,139 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001895116", "entity_ref": "f7ce3792-5d3f-40c1-b87e-80af94436b73", "trust_name": "GS Mortgage S | evidence → |
| address | {"zip": "33125", "city": "Miami", "state": "FL", "county": "Miami-Dade", "address": "120 Northwest 27th Avenue | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.96} | evidence → |
| sqft | {"basis": "most_recent", "value": 95545} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6"} | evidence → |
| type | {"label": "Self Storage", "value": "SS"} | evidence → |
| valuation | {"basis": "securitization", "amount": 33550000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2020} | evidence → |