property record · Multifamily
2800 Las Vegas Trail
Commercial property in Fort Worth, Tarrant County, Texas. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 119,123 | 258,937 | 139,814 | 1.22 | evidence → |
| 2025-12-31 | 315,279 | 1,101,265 | 785,986 | 0.88 | evidence → |
| 2025-06-30 | 39,794 | 542,064 | 502,270 | 0.25 | evidence → |
| 2024-12-31 | 120,322 | 658,406 | 538,084 | 0.46 | evidence → |
| 2024-03-31 | -7,408 | 163,403 | 170,811 | -0.11 | evidence → |
| 2022-12-31 | -422,993 | 457,096 | 880,089 | -1.63 | evidence → |
| 2021-12-31 | 36,892 | 689,289 | 652,397 | 0.14 | evidence → |
| 2021-09-30 | 87,294 | 569,324 | 482,030 | 0.45 | evidence → |
| 2020-03-31 | 809,272 | 1,365,408 | 556,136 | 2.07 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001803858", "entity_ref": "7c516906-c5f5-42d9-890a-9d55d5fe0d73", "originator": "LMF Commercia | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "33"} | evidence → |
| address | {"zip": "76116", "city": "Fort Worth", "state": "TX", "county": "Tarrant", "address": "2800 Las Vegas Trail"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.76} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 116} | evidence → |
| valuation | {"basis": "securitization", "amount": 12100000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1970, "renovated": 2019} | evidence → |