property record · Lodging
3999 EASTON LOOP WEST
Commercial property in Columbus, Franklin County, Ohio. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 3,294,993 | 5,146,770 | 1,851,777 | 1.76 | evidence → |
| 2025-09-30 | 2,443,412 | 3,814,745 | 1,371,333 | 1.44 | evidence → |
| 2025-06-30 | 1,645,901 | 2,582,228 | 936,327 | 1.76 | evidence → |
| 2025-03-31 | 802,808 | 1,301,798 | 498,990 | 1.72 | evidence → |
| 2024-12-31 | 3,894,286 | 5,676,517 | 1,782,231 | 2.09 | evidence → |
| 2024-09-30 | 2,964,243 | 4,276,209 | 1,311,966 | 2.12 | evidence → |
| 2024-06-30 | 1,024,367 | 1,285,616 | 261,249 | 1.58 | evidence → |
| 2024-06-30 | 1,667,437 | 5,374,838 | 3,707,401 | 1.36 | evidence → |
| 2024-03-31 | 1,047,808 | 1,419,739 | 371,931 | 2.24 | evidence → |
| 2023-12-31 | 3,408,398 | 5,104,722 | 1,696,324 | 1.82 | evidence → |
| 2023-09-30 | 2,571,859 | 3,940,092 | 1,368,233 | 1.84 | evidence → |
| 2023-06-30 | 1,729,520 | 2,593,615 | 864,095 | 1.85 | evidence → |
| 2023-03-31 | 798,804 | 1,238,140 | 439,336 | 1.71 | evidence → |
| 2022-12-31 | 3,453,322 | 5,008,544 | 1,555,222 | 1.85 | evidence → |
| 2022-09-30 | 2,533,554 | 3,737,267 | 1,203,713 | 1.81 | evidence → |
| 2022-06-30 | 1,658,859 | 2,442,880 | 784,021 | 1.78 | evidence → |
| 2022-03-31 | 780,850 | 1,177,133 | 396,283 | 1.38 | evidence → |
| 2021-12-31 | 2,807,766 | 4,446,450 | 1,638,684 | 1.43 | evidence → |
| 2021-09-30 | 2,184,035 | 3,375,795 | 1,191,760 | 1.97 | evidence → |
| 2021-06-30 | 1,467,792 | 2,235,603 | 767,811 | 1.63 | evidence → |
| 2020-12-31 | 2,567,373 | 4,027,038 | 1,459,665 | 1.41 | evidence → |
| 2020-09-30 | 999,737 | 1,486,126 | 486,389 | 1.13 | evidence → |
| 2020-06-30 | 1,351,100 | 2,098,726 | 747,626 | 1.48 | evidence → |
| 2020-03-31 | 643,951 | 1,051,855 | 407,904 | 1.41 | evidence → |
| 2019-12-31 | 3,294,906 | 4,783,477 | 1,488,571 | 1.81 | evidence → |
| 2019-09-30 | 2,466,601 | 3,570,123 | 1,103,522 | 2.30 | evidence → |
| 2019-06-30 | 1,707,410 | 2,431,575 | 724,165 | 2.39 | evidence → |
| 2018-12-31 | 3,156,166 | 4,732,365 | 1,576,199 | 1.73 | evidence → |
| 2018-09-30 | 2,361,165 | 3,510,127 | 1,148,962 | 2.20 | evidence → |
| 2018-06-30 | 1,614,352 | 2,355,203 | 740,851 | 2.26 | evidence → |
| 2018-03-31 | 778,461 | 1,141,436 | 362,975 | 2.21 | evidence → |
| 2017-04-30 | 3,143,583 | 4,644,588 | 1,501,004 | 2.20 | evidence → |
| 2017-02-28 | 2,664,054 | 6,271,636 | 3,607,582 | 2.18 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001715824", "entity_ref": "ba3cb760-052e-4771-989e-f27dc3fa29a1", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "15"} | evidence → |
| address | {"zip": "43219", "city": "Columbus", "state": "OH", "county": "Franklin", "address": "3999 EASTON LOOP WEST"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8} | evidence → |
| sqft | {"basis": "most_recent", "value": 21636} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Lodging", "value": "LO"} | evidence → |
| units | {"basis": "most_recent", "value": 120} | evidence → |
| valuation | {"basis": "most_recent", "amount": 17470000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "securitization", "amount": 30900000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "most_recent", "amount": 103000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| valuation | {"basis": "securitization", "amount": 44400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 36100000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 30370000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2000, "renovated": 2013} | evidence → |