property record · Retail
7828 Georgia Avenue Northwest and 7838 Eastern Avenue Northwest
Commercial property in Washington, District of Columbia, District of Columbia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 400,867 | 483,475 | 82,608 | 3.14 | evidence → |
| 2025-09-30 | 1,306,300 | 1,796,306 | 490,006 | 2.55 | evidence → |
| 2025-06-30 | 1,270,557 | 1,729,353 | 458,796 | 2.48 | evidence → |
| 2025-03-31 | 338,527 | 473,000 | 134,473 | 2.65 | evidence → |
| 2024-06-30 | 815,851 | 1,236,405 | 420,554 | 1.60 | evidence → |
| 2023-12-31 | 1,198,848 | 1,631,904 | 433,056 | 2.34 | evidence → |
| 2023-06-30 | 1,183,911 | 1,621,131 | 437,220 | 2.32 | evidence → |
| 2022-12-31 | 1,148,627 | 1,542,615 | 393,988 | 2.25 | evidence → |
| 2022-09-30 | 1,181,749 | 1,578,967 | 397,218 | 2.31 | evidence → |
| 2022-06-30 | 1,074,180 | 1,474,947 | 400,767 | 2.10 | evidence → |
| 2021-12-31 | 935,951 | 1,389,459 | 453,508 | 1.83 | evidence → |
| 2021-09-30 | 968,457 | 1,439,224 | 470,767 | 1.89 | evidence → |
| 2021-06-30 | 532,225 | 1,005,441 | 473,215 | 1.04 | evidence → |
| 2020-12-31 | 1,211,383 | 1,612,025 | 400,642 | 2.37 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001851115", "entity_ref": "50315869-1a4e-40f3-8a6e-c4cb322be6f6", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "90+ Days Delinquent", "value": "3", "loan_id": "30"} | evidence → |
| address | {"zip": "20012", "city": "Washington", "state": "DC", "county": "District of Columbia", "address": "7828 Georg | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9538} | evidence → |
| sqft | {"basis": "securitization", "value": 48199} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 19800000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1964} | evidence → |