property record · Retail
453, 455, 457, 459, 465, 469, 473, 551 and 585 Laurence Drive
Commercial property in Heath, Rockwall County, Texas. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 736,549 | 1,058,165 | 321,616 | 2.17 | evidence → |
| 2026-03-31 | 363,598 | 527,867 | 164,269 | 2.17 | evidence → |
| 2025-12-31 | 1,396,972 | 2,051,952 | 654,980 | 2.05 | evidence → |
| 2025-09-30 | 1,108,509 | 1,546,670 | 438,161 | 2.17 | evidence → |
| 2025-06-30 | 723,132 | 1,025,489 | 302,357 | 2.13 | evidence → |
| 2025-03-31 | 376,020 | 514,715 | 138,695 | 2.24 | evidence → |
| 2024-12-31 | 1,384,486 | 1,951,975 | 567,489 | 2.03 | evidence → |
| 2024-09-30 | 1,103,814 | 1,450,102 | 346,288 | 2.15 | evidence → |
| 2024-06-30 | 722,440 | 955,900 | 233,460 | 2.12 | evidence → |
| 2024-03-31 | 363,703 | 473,719 | 110,016 | 2.14 | evidence → |
| 2023-12-31 | 1,385,793 | 1,919,553 | 533,760 | 2.04 | evidence → |
| 2023-09-30 | 1,017,329 | 1,438,760 | 421,431 | 1.99 | evidence → |
| 2023-06-30 | 673,230 | 953,204 | 279,974 | 1.98 | evidence → |
| 2023-03-31 | 351,414 | 484,348 | 132,934 | 2.07 | evidence → |
| 2022-12-31 | 1,355,438 | 1,889,686 | 534,248 | 1.99 | evidence → |
| 2022-09-30 | 927,257 | 1,410,697 | 483,440 | 1.82 | evidence → |
| 2022-06-30 | 623,979 | 944,907 | 320,928 | 1.84 | evidence → |
| 2022-03-31 | 305,524 | 464,440 | 158,916 | 1.82 | evidence → |
| 2021-09-30 | 894,550 | 1,378,273 | 483,724 | 1.76 | evidence → |
| 2021-06-30 | 604,584 | 931,392 | 326,807 | 1.79 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001848411", "entity_ref": "d5f6ac47-6902-41a1-8116-0e7ba95d270d", "originator": "MSBNA", "trus | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "13"} | evidence → |
| address | {"zip": "75032", "city": "Heath", "state": "TX", "county": "Rockwall", "address": "453, 455, 457, 459, 465, 46 | evidence → |
| occupancy | {"basis": "securitization", "value": 0.98} | evidence → |
| sqft | {"basis": "most_recent", "value": 77669} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 28100000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2019} | evidence → |