property record · Cooperative Housing
11 Columbia Avenue
Commercial property in Hartsdale, Westchester County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2021-12-31 | 112,603 | 609,038 | 496,435 | 1.13 | evidence → |
| 2020-12-31 | 110,300 | 590,646 | 480,346 | 1.11 | evidence → |
| 2019-12-12 | 527,156 | 1,019,396 | 492,240 | 5.29 | evidence → |
| 2019-12-12 | 527,156 | 1,019,396 | 492,240 | 5.29 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001803308", "entity_ref": "484f8454-6062-407d-8d6b-081d362f7082", "originator": "National Coop | evidence → |
| loan payment status | {"label": "Payment Not Received But Still in Grace Period", "value": "A", "loan_id": "73"} | evidence → |
| address | {"zip": "10530", "city": "Hartsdale", "state": "NY", "county": "Westchester", "address": "11 Columbia Avenue"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 95} | evidence → |
| sqft | {"basis": "securitization", "value": 0} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Cooperative Housing", "value": "CH"} | evidence → |
| units | {"basis": "most_recent", "value": 50} | evidence → |
| valuation | {"basis": "most_recent", "amount": 9600000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (MA | evidence → |
| valuation | {"basis": "securitization", "amount": 9600000, "currency": "USD"} | evidence → |
| year built | {"value": 1928, "renovated": 2005} | evidence → |