property record · Self Storage
123 Southwest North River Drive
Commercial property in Miami, Miami-Dade County, Florida. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 1,021,989 | 1,685,030 | 663,040 | 2.03 | evidence → |
| 2025-09-30 | 1,059,712 | 1,690,596 | 630,885 | 2.10 | evidence → |
| 2025-06-30 | 1,065,030 | 1,701,983 | 636,952 | 2.12 | evidence → |
| 2024-12-31 | 1,151,649 | 1,782,887 | 631,238 | 2.28 | evidence → |
| 2024-06-30 | 1,179,206 | 1,827,451 | 648,244 | 2.34 | evidence → |
| 2023-09-30 | 1,370,317 | 2,029,070 | 658,753 | 2.72 | evidence → |
| 2023-06-30 | 1,384,001 | 2,083,020 | 699,020 | 2.76 | evidence → |
| 2022-09-30 | 1,375,055 | 2,152,939 | 777,883 | 2.73 | evidence → |
| 2022-06-30 | 1,322,901 | 2,142,887 | 819,986 | 2.64 | evidence → |
| 2022-03-31 | 301,636 | 511,178 | 209,543 | 2.43 | evidence → |
| 2021-09-30 | 1,135,969 | 1,752,039 | 616,070 | 2.26 | evidence → |
| 2021-06-30 | 1,098,602 | 1,708,117 | 609,514 | 2.19 | evidence → |
| 2020-07-31 | 1,267,920 | 1,798,274 | 530,354 | 2.52 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001823722", "entity_ref": "394f92f2-eb1a-4725-a427-6e3bcbe68a1a", "originator": "Starwood Mort | evidence → |
| loan payment status | {"label": "Payment Not Received But Still in Grace Period", "value": "A", "loan_id": "19"} | evidence → |
| address | {"zip": "33130", "city": "Miami", "state": "FL", "county": "Miami-Dade", "address": "123 Southwest North River | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.6546} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Self Storage", "value": "SS"} | evidence → |
| units | {"basis": "securitization", "value": 799} | evidence → |
| valuation | {"basis": "securitization", "amount": 21650000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2016} | evidence → |