property record · Multifamily
2825 Bluegrass Lane
Commercial property in Henderson, Clark County, Nevada. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-09-30 | 1,064,831 | 2,071,036 | 1,006,205 | 1.61 | evidence → |
| 2024-06-30 | 1,147,524 | 2,094,535 | 947,011 | 1.74 | evidence → |
| 2023-12-31 | 1,122,834 | 2,085,159 | 962,325 | 1.70 | evidence → |
| 2023-09-30 | 1,099,184 | 2,072,417 | 973,232 | 1.66 | evidence → |
| 2022-09-30 | 1,302,381 | 2,262,406 | 960,025 | 1.97 | evidence → |
| 2022-06-30 | 1,194,004 | 2,191,291 | 997,287 | 1.81 | evidence → |
| 2022-03-31 | 1,175,102 | 2,146,119 | 971,017 | 1.78 | evidence → |
| 2021-12-31 | 1,177,476 | 2,143,937 | 966,461 | 1.78 | evidence → |
| 2021-09-30 | 1,232,559 | 2,168,223 | 935,664 | 1.86 | evidence → |
| 2021-06-30 | 1,233,737 | 2,155,169 | 921,431 | 1.87 | evidence → |
| 2020-12-31 | 1,271,335 | 2,264,955 | 993,621 | 1.92 | evidence → |
| 2020-09-30 | 1,304,772 | 2,281,754 | 976,982 | 1.97 | evidence → |
| 2019-11-01 | 1,181,510 | 1,744,221 | 562,711 | 1.24 | evidence → |
| 2019-01-01 | 1,502,614 | 2,359,011 | 856,397 | 2.27 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001803702", "entity_ref": "32fab689-aa9b-40ac-9335-ac8be569d542", "originator": "Grass River R | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "15"} | evidence → |
| address | {"zip": "89074", "city": "Henderson", "state": "NV", "county": "Clark", "address": "2825 Bluegrass Lane"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.97590361} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 120} | evidence → |
| valuation | {"basis": "securitization", "amount": 22800000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 32800000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1988, "renovated": 2019} | evidence → |